| Revenue | DKK 2,8M | -19% |
| EBITDA | DKK -1,7M | -202% |
| Net profit | DKK -2,1M | -353% |
| Total assets | DKK 45,7M | -2% |
| Equity | DKK 12,9M | -16% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.819 | 2.502 | 3.116 | 3.432 | 2.768 |
| Staff expenses | -557 | -513 | -616 | -650 | -651 |
| EBITDA | 1.179 | 2.922 | 2.386 | 1.653 | -1.688 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.179 | 2.922 | 2.386 | 1.653 | -1.688 |
| Net financials | -532 | -362 | -546 | -556 | -971 |
| Profit before tax | 647 | 2.560 | 1.840 | 1.097 | -2.660 |
| Tax | 130 | 566 | 407 | 252 | -520 |
| Net profit | 517 | 1.994 | 1.433 | 846 | -2.140 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 40.049 | 47.565 | 47.885 | 46.692 | 45.689 |
| Equity | 11.034 | 13.028 | 14.461 | 15.307 | 12.907 |
| Long-term debt | 20.344 | 19.405 | 24.347 | 22.884 | 25.329 |
| Short-term debt | 3.132 | 9.176 | 3.014 | 2.597 | 2.271 |
| Total debt | 23.476 | 28.581 | 27.361 | 25.481 | 27.601 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC Management | Management | 2008 |
NG Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 50–66.65% | 50–66.65% | 2016 | |
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christensen | Management | 0 companies |
| Niels Godrum Overgaard | Management | 0 companies |