| Revenue | DKK 458K | -11% |
| EBITDA | DKK 327K | +181% |
| Net profit | DKK 142K | +4762% |
| Total assets | DKK 6,2M | +1% |
| Equity | DKK 1,2M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 270 | 271 | 340 | 392 | 420 | 330 | 375 | 545 | 531 | 357 | 344 | 469 | 514 | 458 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 270 | 292 | 828 | 790 | 489 | 330 | -3.192 | 119 | 176 | 195 | 235 | 243 | 116 | 327 |
| Depreciation & amort. | -114 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 |
| EBIT | 156 | 292 | 828 | 790 | 489 | 330 | -3.192 | 119 | 176 | 195 | 235 | 243 | 116 | 291 |
| Net financials | -91 | -82 | -60 | -41 | -22 | -8 | -117 | -151 | -125 | -125 | -122 | -109 | -111 | -109 |
| Profit before tax | 66 | 210 | 767 | 748 | 467 | 322 | -3.309 | -32 | 51 | 70 | 113 | 134 | 5 | 182 |
| Tax | 17 | 53 | 134 | 168 | 103 | 71 | -710 | -7 | 11 | 15 | 25 | 29 | 2 | 40 |
| Net profit | 49 | 158 | 633 | 580 | 364 | 251 | -2.600 | -25 | 40 | 55 | 88 | 104 | 3 | 142 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.940 | 3.398 | 3.886 | 4.279 | 4.467 | 5.825 | 6.381 | 5.546 | 6.165 | 6.062 | 6.330 | 6.610 | 6.078 | 6.153 |
| Equity | 268 | 1.527 | 2.160 | 2.741 | 3.104 | 3.356 | 757 | 732 | 772 | 827 | 915 | 1.019 | 1.022 | 1.164 |
| Long-term debt | 939 | 833 | 713 | 598 | 368 | 321 | 4.312 | 4.180 | 5.071 | 4.945 | 4.830 | 4.726 | 4.588 | 4.463 |
| Short-term debt | 734 | 653 | 534 | 350 | 356 | 1.461 | 1.309 | 610 | 241 | 159 | 407 | 613 | 167 | 186 |
| Total debt | 1.673 | 1.486 | 1.248 | 948 | 723 | 1.782 | 5.622 | 4.791 | 5.312 | 5.104 | 5.237 | 5.339 | 4.756 | 4.650 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JMM HOLDING LØDDERUP ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| John Morgen Madsen | Management | 0 companies |