| Revenue | — | — |
| EBITDA | DKK 3,6M | +252% |
| Net profit | DKK 3,7M | +247% |
| Total assets | DKK 11,4M | +20% |
| Equity | DKK 11,3M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -4 | -7 | -2 | -3 | -3 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -4 | -7 | -2 | -3 | -3 | 571 | 634 | 317 | 588 | 825 | 202 | 1.031 | 3.632 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -4 | -7 | -2 | -3 | -3 | 571 | 634 | 317 | 588 | 825 | 202 | 1.031 | 3.632 |
| Net financials | 368 | 1.807 | 1.046 | 1.504 | 1.414 | 0 | 675 | 711 | 382 | 654 | 865 | 301 | 1.103 | 3.742 |
| Profit before tax | 365 | 1.803 | 1.039 | 1.502 | 1.412 | -3 | 666 | 706 | 376 | 649 | 858 | 295 | 1.094 | 3.735 |
| Tax | 1 | -1 | -0 | -0 | -1 | -0 | 21 | 18 | 13 | 14 | 7 | 20 | 22 | 17 |
| Net profit | 364 | 1.804 | 1.039 | 1.502 | 1.412 | -3 | 644 | 689 | 364 | 635 | 851 | 275 | 1.072 | 3.718 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.346 | 3.006 | 4.010 | 5.431 | 6.732 | 6.732 | 7.586 | 7.805 | 8.056 | 8.697 | 9.213 | 9.225 | 9.448 | 11.377 |
| Equity | 1.174 | 2.860 | 3.800 | 5.200 | 6.500 | 6.497 | 7.045 | 7.680 | 7.744 | 8.034 | 8.585 | 8.381 | 8.654 | 11.272 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 171 | 146 | 210 | 231 | 232 | 235 | 540 | 124 | 312 | 662 | 628 | 844 | 794 | 105 |
| Total debt | 171 | 146 | 210 | 231 | 232 | 235 | 540 | 124 | 312 | 662 | 628 | 844 | 794 | 105 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|