| Revenue | DKK 299K | -34% |
| EBITDA | DKK 18K | +371% |
| Net profit | DKK 13K | +311% |
| Total assets | DKK 240K | +16% |
| Equity | DKK 132K | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 90 | 125 | 863 | 956 | 916 | 998 | 653 | 1.026 | 920 | 865 | 490 | 457 | 299 |
| Staff expenses | -60 | -104 | -419 | -630 | -566 | -598 | -535 | -552 | -581 | -598 | -452 | -453 | -275 |
| EBITDA | 30 | 21 | 444 | 326 | 343 | 392 | 110 | 468 | 332 | 259 | 23 | -7 | 18 |
| Depreciation & amort. | -29 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1 | 21 | 444 | 326 | 343 | 392 | 110 | 468 | 332 | 259 | 23 | -7 | 18 |
| Net financials | 1 | -0 | 0 | 1 | 0 | 0 | -6 | -1 | -1 | -1 | -3 | -1 | -1 |
| Profit before tax | 1 | 21 | 444 | 327 | 344 | 392 | 104 | 468 | 331 | 258 | 19 | -8 | 16 |
| Tax | 0 | 5 | 109 | 77 | 76 | 86 | 23 | 103 | 73 | 57 | 4 | -2 | 4 |
| Net profit | 1 | 16 | 335 | 250 | 268 | 306 | 81 | 364 | 258 | 201 | 15 | -6 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 160 | 192 | 680 | 661 | 699 | 620 | 614 | 776 | 715 | 498 | 255 | 206 | 240 |
| Equity | 126 | 141 | 460 | 375 | 393 | 431 | 206 | 489 | 383 | 326 | 140 | 119 | 132 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 52 | 219 | 286 | 306 | 189 | 408 | 287 | 332 | 172 | 115 | 87 | 108 |
| Total debt | 34 | 52 | 219 | 286 | 306 | 189 | 408 | 287 | 332 | 172 | 115 | 87 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 | |
BAM HOLDING ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|