| Revenue | DKK -7K | +1% |
| EBITDA | DKK -7K | +0% |
| Net profit | DKK -590K | -305% |
| Total assets | DKK 1,2M | -28% |
| Equity | DKK 885K | -45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -7 | -5 | -5 | -5 | -6 | -8 | -6 | -4 | -2 | -7 | -8 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -7 | -5 | -5 | -5 | -6 | -8 | -6 | -4 | -2 | -7 | -8 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -7 | -5 | -5 | -5 | -6 | -8 | -6 | -4 | -2 | -7 | -8 | -7 | -7 |
| Net financials | 114 | 1.059 | 915 | -428 | -108 | -300 | -727 | -407 | -381 | 407 | 297 | 331 | 293 | -585 |
| Profit before tax | 111 | 1.051 | 909 | -434 | -113 | -306 | -735 | -413 | -385 | 405 | 289 | 323 | 285 | -592 |
| Tax | -17 | -16 | -17 | -10 | 8 | -13 | -0 | -26 | -4 | -4 | -5 | -4 | -3 | -2 |
| Net profit | 128 | 1.067 | 927 | -424 | -121 | -293 | -735 | -387 | -381 | 409 | 294 | 327 | 288 | -590 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.237 | 2.278 | 3.811 | 2.691 | 2.332 | 2.099 | 1.410 | 1.046 | 684 | 1.111 | 1.160 | 1.406 | 1.616 | 1.160 |
| Equity | 250 | 1.275 | 2.106 | 1.565 | 1.368 | 1.074 | 1.046 | 659 | 278 | 687 | 982 | 1.309 | 1.597 | 885 |
| Long-term debt | 875 | 875 | 834 | 705 | 725 | 725 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 127 | 872 | 420 | 239 | 300 | 364 | 387 | 406 | 424 | 179 | 97 | 19 | 276 |
| Total debt | 987 | 1.002 | 1.706 | 1.125 | 964 | 1.025 | 364 | 387 | 406 | 424 | 179 | 97 | 19 | 276 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2011 | |
| Individual | 50.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|