| Revenue | DKK 139K | -144% |
| EBITDA | DKK -711K | +46% |
| Net profit | DKK 2,3M | +136% |
| Total assets | DKK 32M | +4% |
| Equity | DKK 31,9M | +4% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -153 | -477 | -597 | -454 | -384 | -62 | -522 | -605 | -472 | -717 | -287 | -316 | 139 |
| Staff expenses | -60 | -473 | -445 | -634 | -647 | -779 | -664 | -652 | -657 | -734 | -810 | -997 | -850 |
| EBITDA | -213 | -950 | -1.042 | -1.088 | -1.101 | -841 | -1.187 | -1.257 | -1.129 | -1.451 | -1.097 | -1.314 | -711 |
| Depreciation & amort. | -0 | -68 | -105 | -111 | -156 | -172 | -120 | -88 | -87 | -81 | -77 | -76 | -18 |
| EBIT | -213 | -1.017 | -1.147 | -1.198 | -1.256 | -1.012 | -1.307 | -1.345 | -1.216 | -1.532 | -1.174 | -1.389 | -729 |
| Net financials | 2.435 | 26.285 | 778 | -2.300 | 2.376 | 1.786 | 920 | 2.611 | 1.306 | 4.351 | 1.582 | 2.364 | 3.030 |
| Profit before tax | 2.221 | 25.268 | -369 | -3.498 | 1.120 | 774 | -386 | 1.266 | 90 | 2.819 | 408 | 975 | 2.301 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | -0 |
| Net profit | 2.221 | 25.268 | -369 | -3.498 | 1.120 | 774 | -386 | 1.266 | 90 | 2.819 | 408 | 974 | 2.301 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.569 | 36.220 | 35.175 | 30.530 | 30.545 | 30.856 | 30.096 | 29.860 | 29.100 | 31.310 | 30.746 | 30.715 | 32.018 |
| Equity | 12.041 | 36.109 | 35.042 | 30.344 | 30.363 | 30.537 | 29.751 | 29.487 | 28.577 | 30.996 | 30.604 | 30.578 | 31.879 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.528 | 111 | 133 | 186 | 181 | 319 | 346 | 348 | 524 | 315 | 142 | 137 | 139 |
| Total debt | 1.528 | 111 | 133 | 186 | 181 | 319 | 346 | 373 | 524 | 315 | 142 | 137 | 139 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|