| Revenue | DKK -18K | -106% |
| EBITDA | DKK -54K | -162% |
| Net profit | DKK -76K | +53% |
| Total assets | DKK 2,1M | -1% |
| Equity | DKK 1,3M | -6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 750 | 742 | 781 | 893 | 1.058 | 1.534 | 858 | 683 | 815 | 885 | 938 | 313 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -361 | -454 | -495 | -492 | -225 | -37 |
| EBITDA | 750 | 742 | 781 | 893 | 1.058 | 1.534 | 858 | 322 | 361 | 390 | 446 | 88 | -54 |
| Depreciation & amort. | -188 | -190 | -190 | -214 | -363 | -456 | -255 | -254 | -259 | -279 | -279 | -65 | -32 |
| EBIT | 562 | 552 | 590 | 679 | 695 | 1.078 | 603 | 68 | 102 | 112 | 167 | 23 | -87 |
| Net financials | -70 | -146 | -23 | -42 | -53 | -99 | -89 | -94 | -96 | -103 | -95 | -33 | 8 |
| Profit before tax | 492 | 406 | 568 | 637 | 642 | 979 | 514 | -26 | 6 | 8 | 73 | -10 | -79 |
| Tax | 131 | 121 | 42 | 160 | 128 | 223 | 85 | -6 | 1 | 0 | 8 | 152 | -3 |
| Net profit | 360 | 284 | 526 | 478 | 514 | 756 | 429 | -20 | 5 | 8 | 65 | -162 | -76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.739 | 7.454 | 7.349 | 7.536 | 8.689 | 8.513 | 7.768 | 7.659 | 7.615 | 7.569 | 7.397 | 2.072 | 2.053 |
| Equity | 3.505 | 3.505 | 3.505 | 3.505 | 3.986 | 4.261 | 3.934 | 3.484 | 3.489 | 3.497 | 3.490 | 1.328 | 1.253 |
| Long-term debt | 1.588 | 1.478 | 1.313 | 1.145 | 1.458 | 1.159 | 881 | 568 | 266 | 81 | 0 | 0 | 0 |
| Short-term debt | 1.710 | 1.573 | 1.774 | 2.167 | 2.549 | 2.467 | 2.338 | 3.029 | 3.321 | 3.493 | 3.405 | 744 | 800 |
| Total debt | 3.299 | 3.052 | 3.087 | 3.312 | 4.007 | 3.626 | 3.219 | 3.597 | 3.587 | 3.574 | 3.405 | 744 | 800 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KENNETH NIELSEN EJENDOMME ApS | Company | 100.0% | 100.0% | 2008 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|