| Revenue | DKK 16K | -100% |
| EBITDA | DKK 2K | +230% |
| Net profit | DKK 2K | +101% |
| Total assets | DKK 94K | -85% |
| Equity | DKK 94K | +106% |
| Employees | 12 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.020 | 103 | 2.703 | 3.887 | 4.350 | 4.152 | 4.247 | 3.719 | 16 |
| Staff expenses | -3.641 | -0 | -2.701 | -3.888 | -4.343 | -4.045 | -4.293 | -3.720 | -14 |
| EBITDA | 1.260 | 103 | 1 | 0 | 6 | 106 | -46 | -1 | 2 |
| Depreciation & amort. | 439 | -44 | -0 | -0 | -5 | -8 | -8 | -14 | -0 |
| EBIT | 821 | 59 | 1 | 0 | 1 | 98 | -54 | -15 | 2 |
| Net financials | 0 | -0 | -2 | -0 | -2 | -3 | -3 | -7 | -0 |
| Profit before tax | 821 | 59 | -0 | 0 | 17 | 95 | -34 | -22 | 1 |
| Tax | 441 | 15 | 69 | 0 | 9 | 22 | 12 | 104 | -1 |
| Net profit | 380 | 44 | -69 | -0 | 8 | 74 | -46 | -126 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 789 | 692 | 1.089 | 1.132 | 1.232 | 832 | 1.499 | 621 | 94 |
| Equity | -1.469 | -1.425 | -1.494 | -1.495 | -1.487 | -1.413 | -1.459 | -1.584 | 94 |
| Long-term debt | 0 | 2.100 | 2.100 | 2.100 | 2.100 | 1.676 | 2.383 | 2.008 | 0 |
| Short-term debt | 158 | 17 | 484 | 526 | 619 | 568 | 575 | 197 | 0 |
| Total debt | 2.258 | 2.117 | 2.584 | 2.626 | 2.719 | 2.245 | 2.958 | 2.205 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TJ Unofficial title | Unofficial title | 2021 | — | — |
SB Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THT HOLDING ApS | Company | 33.3% | 33.3% | 2008 |
SJ HOLDING AF 16. MAJ 2001 ApS | Company | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Tinne Jin Drejer Steffensen | Unofficial title | 0 companies |
| Steen Bækgaard Jacobsen | Management | 0 companies |
| Terje Hounsvad Thesbjerg | Chairman | 0 companies |
| Michael Antitsch Mortensen | Board of Directors | 0 companies |