| Revenue | DKK 260K | -43% |
| EBITDA | DKK 103K | -29% |
| Net profit | DKK 76K | +1312% |
| Total assets | DKK 1,3M | +4% |
| Equity | DKK 550K | +16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 1.072 | 936 | 791 | 914 | 648 | — | 895 | — | 941 | 808 | 834 | 456 | 260 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -312 | -158 |
| EBITDA | 1.248 | 1.072 | 936 | 791 | 914 | 648 | 730 | 895 | 953 | 941 | 808 | 834 | 144 | 103 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.248 | 1.072 | 936 | 791 | 914 | 648 | 730 | 895 | 953 | 941 | 808 | 834 | 144 | 103 |
| Net financials | 38 | -164 | -285 | -132 | -31 | -28 | 7 | 50 | 19 | 106 | 9 | -51 | -135 | 11 |
| Profit before tax | 1.285 | 908 | 651 | 659 | 884 | 620 | 738 | 945 | 972 | 1.048 | 817 | 783 | 9 | 113 |
| Tax | -0 | -0 | -75 | 159 | 195 | 137 | 163 | 209 | 215 | 230 | 180 | 114 | 3 | 37 |
| Net profit | 1.285 | 908 | 726 | 501 | 689 | 483 | 574 | 736 | 757 | 817 | 637 | 669 | 5 | 76 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.220 | 1.024 | 2.229 | 3.114 | 3.603 | 1.873 | 2.847 | 3.648 | 4.744 | 3.171 | 3.515 | 3.309 | 1.263 | 1.309 |
| Equity | -1.877 | -969 | -243 | 258 | 947 | 1.378 | 1.900 | 2.581 | 3.283 | 2.100 | 2.038 | 2.590 | 473 | 550 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 136 | 173 | 172 | 185 | 133 | 61 | 0 | 0 |
| Short-term debt | 3.096 | 1.993 | 2.472 | 2.856 | 2.657 | 494 | 811 | 893 | 1.289 | 886 | 1.343 | 658 | 790 | 759 |
| Total debt | 3.096 | 1.993 | 2.472 | 2.856 | 2.657 | 494 | 947 | 1.067 | 1.461 | 1.071 | 1.476 | 719 | 790 | 759 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|