| Revenue | DKK 92K | +7% |
| EBITDA | DKK 92K | +35% |
| Net profit | DKK -91K | -405% |
| Total assets | DKK 279K | -36% |
| Equity | DKK 181K | -44% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.356 | 1.222 | 1.331 | 359 | 539 | 661 | 379 | 386 | 534 | 566 | 245 | 139 | 86 | 92 |
| Staff expenses | -1.380 | -1.181 | -1.110 | -63 | -205 | -359 | -327 | -341 | -404 | -413 | -235 | -110 | -18 | -0 |
| EBITDA | -24 | 41 | 221 | 296 | 334 | 302 | 52 | 45 | 129 | 152 | 10 | 29 | 68 | 92 |
| Depreciation & amort. | 126 | -96 | -549 | -150 | -150 | -375 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -150 | -55 | -328 | 146 | 184 | -73 | 52 | 45 | 129 | 152 | 10 | 29 | 68 | 92 |
| Net financials | -8 | -35 | -7 | -51 | -4 | 13 | -6 | 20 | 7 | 30 | 73 | 148 | -30 | -183 |
| Profit before tax | -97 | -45 | -202 | 94 | 180 | -61 | 46 | 65 | 136 | 183 | 83 | 177 | 38 | -91 |
| Tax | 30 | 22 | 67 | -8 | 63 | -14 | 9 | 16 | 30 | 40 | 18 | 39 | 8 | -0 |
| Net profit | -127 | -67 | -268 | 102 | 117 | -46 | 37 | 49 | 106 | 142 | 64 | 138 | 30 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.882 | 1.668 | 1.424 | 773 | 663 | 433 | 344 | 358 | 566 | 495 | 446 | 554 | 438 | 279 |
| Equity | 746 | 679 | 411 | 513 | 529 | 380 | 311 | 300 | 357 | 394 | 344 | 392 | 321 | 181 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.038 | 914 | 1.005 | 259 | 132 | 53 | 33 | 58 | 209 | 101 | 102 | 162 | 116 | 98 |
| Total debt | 1.038 | 914 | 1.005 | 259 | 132 | 53 | 33 | 58 | 209 | 101 | 102 | 162 | 116 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
US Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Uffe Stengaard Veigert | Management | 0 companies |