| Revenue | DKK -9K | — |
| EBITDA | DKK -9K | -102% |
| Net profit | DKK 429K | -6% |
| Total assets | DKK 2M | -5% |
| Equity | DKK 1,5M | +26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -98 | 17 | -80 | 0 | 90 | — | — | — | — | — | — | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -98 | 17 | -80 | -119 | 267 | 99 | 361 | -120 | 214 | 717 | 468 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -98 | 17 | -80 | -119 | 267 | 99 | 361 | -120 | 214 | 717 | 468 | -9 |
| Net financials | -357 | -272 | 40 | -60 | -0 | -0 | 55 | 331 | -121 | 215 | 717 | 459 | 427 |
| Profit before tax | — | -371 | 57 | -140 | -120 | 267 | 98 | 358 | -128 | 209 | 710 | 451 | 418 |
| Tax | 3 | -18 | 6 | -17 | -25 | 58 | -0 | -1 | 0 | -16 | -3 | -5 | -11 |
| Net profit | -364 | -353 | 52 | -124 | -95 | 209 | 98 | 359 | -128 | 226 | 713 | 456 | 429 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 679 | 278 | 339 | 223 | 138 | 356 | 463 | 832 | 1.018 | 909 | 1.692 | 2.150 | 2.045 |
| Equity | — | -3 | 49 | -75 | -169 | 40 | 138 | 497 | 258 | 484 | 847 | 1.185 | 1.492 |
| Long-term debt | 0 | 274 | 282 | 291 | 300 | 309 | 318 | 327 | 337 | 0 | 0 | 0 | 0 |
| Short-term debt | 329 | 7 | 7 | 7 | 8 | 8 | 8 | 8 | 422 | 424 | 844 | 965 | 553 |
| Total debt | 329 | 281 | 290 | 298 | 307 | 316 | 325 | 335 | 759 | 424 | 844 | 965 | 553 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|