| Revenue | DKK -459K | -137% |
| EBITDA | DKK 91K | +105% |
| Net profit | DKK 1M | +196% |
| Total assets | DKK 30,5M | -3% |
| Equity | DKK 18,6M | +6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.402 | 875 | 991 | 1.244 | -459 |
| Staff expenses | -23 | -0 | -16 | -9 | -0 |
| EBITDA | 2.226 | 1.016 | -1.026 | -1.944 | 91 |
| Depreciation & amort. | -22 | -22 | -22 | -6 | -15 |
| EBIT | 2.205 | 994 | -1.047 | -1.950 | 76 |
| Net financials | -568 | 346 | 318 | 521 | 340 |
| Profit before tax | 1.636 | 1.340 | -729 | -1.429 | 416 |
| Tax | 493 | 295 | -160 | -362 | -607 |
| Net profit | 1.143 | 1.045 | -569 | -1.068 | 1.023 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 38.159 | 36.812 | 34.527 | 31.309 | 30.523 |
| Equity | 18.153 | 19.198 | 18.629 | 17.562 | 18.584 |
| Long-term debt | 10.776 | 10.177 | 9.593 | 8.429 | 8.096 |
| Short-term debt | 3.876 | 1.995 | 1.246 | 1.409 | 540 |
| Total debt | 14.652 | 12.171 | 10.839 | 9.838 | 8.636 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KE Management | Management | 2008 |
| Former (1) | ||
SL Management | Management | 2011 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2008 | |
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Løgi Christensen | Management | 0 companies |
| Kurt Erling Bang Christensen | Management | 0 companies |
| Else Marie Bang Christensen | Chairman | 0 companies |
| Morten Vennick Christensen | Board of Directors | 0 companies |