| Revenue | DKK 2,4M | +22% |
| EBITDA | DKK 1,7M | +40% |
| Net profit | DKK -193K | -124% |
| Total assets | DKK 15,5M | -3% |
| Equity | DKK 8,2M | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.010 | 1.680 | 2.051 | 2.002 | 2.448 |
| Staff expenses | -93 | -417 | -673 | -755 | -676 |
| EBITDA | 917 | 1.262 | 1.378 | 1.247 | 1.741 |
| Depreciation & amort. | -10 | -109 | -119 | -81 | -100 |
| EBIT | 907 | 1.154 | 1.260 | 1.167 | 1.641 |
| Net financials | 3.309 | -1.241 | -106 | -152 | -1.822 |
| Profit before tax | 4.216 | -88 | 1.153 | 1.014 | -181 |
| Tax | 942 | -20 | 250 | 220 | 11 |
| Net profit | 3.274 | -68 | 903 | 794 | -193 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 16.772 | 14.802 | 15.510 | 15.940 | 15.470 |
| Equity | 6.723 | 6.655 | 7.559 | 8.353 | 8.160 |
| Long-term debt | 6.545 | 6.119 | 5.701 | 5.440 | 5.440 |
| Short-term debt | 2.812 | 1.355 | 1.554 | 1.429 | 1.141 |
| Total debt | 9.357 | 7.475 | 7.254 | 6.869 | 6.581 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
IG | Founder | 2008 |
CH Founder | Founder | 2008 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2008 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2008 | |
| Individual | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Iben Gry Heede Jensen-Nybjerg | Founder | 0 companies |
| Camilla Hove Lund | Founder | 0 companies |
| Tom Jensen | Board of Directors | 0 companies |