| Revenue | DKK -7K | -6% |
| EBITDA | DKK -7K | +6% |
| Net profit | DKK -133K | +61% |
| Total assets | DKK 363K | -27% |
| Equity | DKK 352K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -3 | -5 | -5 | -7 | -7 | -7 | -12 | -6 | -12 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -3 | -5 | -5 | -7 | -7 | -7 | -12 | -6 | -12 | -7 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -3 | -5 | -5 | -7 | -7 | -7 | -12 | -6 | -12 | -7 | -7 |
| Net financials | 31 | 100 | 89 | 118 | 323 | -131 | -263 | 11 | 20 | -78 | -18 | -338 | -127 |
| Profit before tax | 25 | 95 | 86 | 113 | 318 | -138 | -270 | 4 | 8 | -84 | -30 | -346 | -133 |
| Tax | -3 | -1 | -1 | 0 | -4 | -1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 28 | 96 | 87 | 113 | 322 | -137 | -270 | 4 | 8 | -84 | -30 | -346 | -133 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 831 | 926 | 1.087 | 1.323 | 1.754 | 1.235 | 975 | 969 | 951 | 867 | 842 | 497 | 363 |
| Equity | 825 | 921 | 1.008 | 1.121 | 1.443 | 1.203 | 932 | 936 | 945 | 861 | 831 | 485 | 352 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 5 | 79 | 202 | 311 | 32 | 43 | 33 | 6 | 6 | 11 | 11 | 11 |
| Total debt | 6 | 5 | 79 | 202 | 311 | 32 | 43 | 33 | 6 | 6 | 11 | 11 | 11 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|