| Revenue | DKK -758K | +158% |
| EBITDA | DKK -758K | -158% |
| Net profit | DKK 1,6M | -23% |
| Total assets | DKK 7,8M | -17% |
| Equity | DKK 4,2M | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -30 | -54 | -96 | -48 | -45 | -178 | -68 | -141 | -280 | -237 | -189 | -294 | -758 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -30 | -54 | -96 | -48 | -45 | -178 | -68 | -141 | -280 | -237 | -189 | -294 | -758 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -30 | -54 | -96 | -48 | -45 | -178 | -68 | -141 | -280 | -237 | -189 | -294 | -758 |
| Net financials | 563 | 651 | 652 | 387 | 1.113 | 999 | 1.278 | 1.429 | 2.483 | 2.519 | 1.484 | 2.254 | 2.374 |
| Profit before tax | 534 | 597 | 556 | 339 | 1.068 | 822 | 1.211 | 1.288 | 2.203 | 2.282 | 1.296 | 1.959 | 1.616 |
| Tax | -9 | -15 | -17 | -9 | -45 | -57 | -21 | -47 | -39 | -52 | -27 | -108 | 33 |
| Net profit | 542 | 611 | 573 | 348 | 1.113 | 879 | 1.232 | 1.335 | 2.242 | 2.334 | 1.323 | 2.067 | 1.582 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 788 | 988 | 1.161 | 1.153 | 1.870 | 1.785 | 2.834 | 4.043 | 5.357 | 6.439 | 8.334 | 9.434 | 7.848 |
| Equity | 137 | 449 | 421 | 319 | 1.432 | 1.051 | 1.433 | 2.768 | 3.909 | 4.643 | 5.966 | 6.621 | 4.180 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 650 | 539 | 740 | 834 | 437 | 734 | 1.402 | 1.275 | 1.448 | 1.796 | 2.367 | 2.813 | 3.669 |
| Total debt | 650 | 539 | 740 | 834 | 437 | 734 | 1.402 | 1.275 | 1.448 | 1.796 | 2.367 | 2.813 | 3.669 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|