| Revenue | DKK 650K | -73% |
| EBITDA | DKK -750K | -521% |
| Net profit | DKK -666K | -790% |
| Total assets | DKK 9,4M | -6% |
| Equity | DKK 4,7M | -12% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.476 | 8.327 | 10.403 | 3.834 | 5.178 | 4.540 | 2.851 | 2.153 | -19 | 2.178 | 3.726 | 5.038 | 2.412 | 650 |
| Staff expenses | -6.810 | -9.692 | -8.610 | -6.288 | -3.950 | -3.616 | -3.194 | -3.381 | -2.608 | -1.449 | -1.496 | -2.300 | -2.227 | -1.393 |
| EBITDA | 1.667 | -1.365 | 1.793 | -2.454 | 1.228 | 924 | -343 | -1.228 | -2.627 | 672 | 2.230 | 2.737 | 178 | -750 |
| Depreciation & amort. | -175 | -273 | -423 | -474 | -347 | -301 | -201 | -124 | -106 | -122 | -399 | -94 | -33 | -88 |
| EBIT | 1.492 | -1.638 | 1.370 | -2.928 | 880 | 623 | -544 | -1.351 | -2.733 | 550 | 1.832 | 2.643 | 145 | -838 |
| Net financials | -848 | -777 | -947 | -1.016 | -452 | -376 | -291 | -274 | -164 | -99 | -200 | -183 | -49 | -37 |
| Profit before tax | 644 | -2.414 | 423 | -3.943 | 428 | 247 | -835 | -1.626 | -2.898 | 450 | 1.632 | 2.460 | 97 | -875 |
| Tax | 160 | -617 | 161 | -436 | 95 | 75 | -0 | -0 | -0 | -500 | -0 | -0 | -0 | -209 |
| Net profit | 484 | -1.797 | 262 | -3.507 | 333 | 172 | -835 | -1.626 | -2.898 | 950 | 1.632 | 2.460 | 97 | -666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.625 | 16.780 | 20.364 | 12.315 | 10.545 | 12.207 | 10.414 | 8.568 | 3.805 | 5.337 | 6.606 | 9.525 | 9.995 | 9.380 |
| Equity | 1.092 | 1.297 | 1.559 | 570 | 904 | 1.076 | 240 | 265 | 267 | 1.217 | 2.849 | 5.308 | 5.405 | 4.739 |
| Long-term debt | 28 | 0 | 0 | 0 | 0 | 0 | 0 | 72 | 120 | 269 | 151 | 122 | 133 | 137 |
| Short-term debt | 10.274 | 15.483 | 18.805 | 11.744 | 9.641 | 11.132 | 10.173 | 8.232 | 3.418 | 3.851 | 3.606 | 4.095 | 4.458 | 4.503 |
| Total debt | 10.302 | 15.483 | 18.805 | 11.744 | 9.641 | 11.132 | 10.173 | 8.304 | 3.538 | 4.120 | 3.757 | 4.217 | 4.590 | 4.641 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MU Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Streetammo Holding ApS | Company | 100.0% | 100.0% | 2015 |
KARMALOOP ApS | Company | 100.0% | 100.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Urban | Management | 0 companies |
| Jeffry Steven Pfeffer | Board of Directors | 0 companies |
| Robert A. O'Sullivan | Chairman | 0 companies |
| Cecilio Manuel Rodriguez | Board of Directors | 0 companies |