| Revenue | DKK -16K | +58% |
| EBITDA | DKK -16K | -58% |
| Net profit | DKK 830K | +181% |
| Total assets | DKK 19,5M | +4% |
| Equity | DKK 19,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 158 | 386 | 501 | -30 | 4.727 | -56 | -11 | -12 | -10 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 158 | 386 | 501 | -30 | 4.727 | -56 | -11 | -12 | -10 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 158 | 386 | 501 | -30 | 4.727 | -56 | -11 | -12 | -10 | -16 |
| Net financials | -544 | -546 | -512 | -540 | -96 | 190 | 519 | 860 | 389 | 1.081 |
| Profit before tax | -386 | -160 | -11 | -571 | 4.631 | 134 | 507 | 848 | 378 | 1.064 |
| Tax | -96 | -40 | 1.036 | 872 | 1.018 | 42 | 82 | 204 | 83 | 234 |
| Net profit | -289 | -120 | -1.047 | -1.442 | 3.612 | 92 | 425 | 644 | 295 | 830 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.074 | 29.121 | 28.532 | 28.012 | 17.334 | 17.331 | 17.717 | 18.330 | 18.724 | 19.455 |
| Equity | 16.152 | 16.032 | 14.985 | 13.542 | 17.155 | 17.247 | 17.672 | 18.315 | 18.610 | 19.440 |
| Long-term debt | 5.672 | 5.153 | 4.640 | 4.104 | 0 | 29 | 0 | 0 | 83 | 0 |
| Short-term debt | 7.250 | 7.936 | 8.908 | 10.367 | 179 | 55 | 45 | 15 | 30 | 15 |
| Total debt | 12.922 | 13.089 | 13.548 | 14.470 | 179 | 85 | 45 | 15 | 113 | 15 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AM Management | Management | 2008 | — | — |
JH Management | Management | 2011 | — | — |
CM Unofficial title | Unofficial title | 2021 | — | — |
TL Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WALLS A/S | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Moesgaard | Management | 0 companies |
| Jørgen Hjere Nonnemann | Management | 0 companies |
| Casper Moltke-Leth | Unofficial title | 0 companies |
| Tom Lotz | Chief Executive Officer | 0 companies |