| Revenue | DKK 73,4M | +8% |
| EBITDA | DKK 20,8M | -26% |
| Net profit | DKK 15,5M | -26% |
| Total assets | DKK 75,6M | +11% |
| Equity | DKK 53,3M | +41% |
| Employees | 80 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.219 | 6.636 | 5.047 | — | 8.355 | 11.136 | 16.777 | 9.619 | 13.617 | 18.584 | 17.773 | 67.970 | 73.434 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -39.798 | -52.659 |
| EBITDA | 1.980 | 5.416 | 3.780 | 7.973 | 6.851 | 9.609 | 15.176 | 7.627 | 11.852 | 15.048 | 13.612 | 28.172 | 20.775 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -393 | -595 |
| EBIT | 1.980 | 5.416 | 3.780 | 7.973 | 6.851 | 9.609 | 15.176 | 7.627 | 11.852 | 15.048 | 13.612 | 27.779 | 20.180 |
| Net financials | 9 | 2 | -65 | -52 | -46 | -40 | -189 | -249 | -176 | -316 | -120 | -87 | -149 |
| Profit before tax | 1.989 | 5.417 | 3.715 | 7.921 | 6.805 | 9.569 | 14.988 | 7.377 | 11.676 | 14.732 | 13.492 | 27.692 | 20.031 |
| Tax | 502 | 1.357 | 909 | 1.854 | 1.497 | 2.113 | 3.310 | 1.629 | 2.579 | 3.260 | 2.977 | 6.656 | 4.494 |
| Net profit | 1.487 | 4.061 | 2.806 | 6.067 | 5.309 | 7.456 | 11.678 | 5.749 | 9.098 | 11.472 | 10.515 | 21.036 | 15.538 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.757 | 11.232 | 13.826 | 18.633 | 20.207 | 23.109 | 28.689 | 29.042 | 25.666 | 40.984 | 37.277 | 67.833 | 75.622 |
| Equity | 4.008 | 5.669 | 5.674 | 7.441 | 11.050 | 13.206 | 17.484 | 11.633 | 15.030 | 23.601 | 24.116 | 37.777 | 53.315 |
| Long-term debt | 0 | 0 | 2.187 | 2.072 | 1.953 | 1.828 | 1.705 | 2.248 | 1.455 | 1.329 | 1.204 | 0 | 0 |
| Short-term debt | 4.486 | 5.418 | 5.865 | 8.997 | 7.026 | 7.854 | 9.292 | 14.983 | 9.030 | 15.782 | 11.626 | 29.725 | 21.472 |
| Total debt | 4.486 | 5.418 | 8.052 | 11.069 | 8.978 | 9.682 | 10.997 | 17.231 | 10.485 | 17.111 | 12.830 | 29.725 | 21.472 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HL Founder | Founder | 2008 | — | — |
JK Management | Management | 2021 | — | — |
RH Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Nordic Climate Group Denmark A/S | Company | 100.0% | 100.0% | 2023 |
HENRIK LUND RASMUSSEN HOLDING ApS | Company | 10.0% | 50.0% | 2020 |
RUNE HØYER HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
JESPER KATHOLM HOLDING ApS | Company | 33.3% | 33.3% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Lund Rasmussen | Founder | 0 companies |
| Jesper Katholm | Management | 0 companies |
| Rune Heidenheim Høyer | Chief Executive Officer | 0 companies |
| Jonas Lundin | Board of Directors | 0 companies |
| Lisbeth Rasmussen | Board of Directors | 0 companies |
| Lau Ove Vørs | Board of Directors | 0 companies |
| Jørgen Due Jensen | Chairman | 0 companies |
| Kurt Gadegaard Bennetsen | Board of Directors | 0 companies |
| Tue Sjøntoft | Chairman | 0 companies |