| Revenue | DKK 2,1M | +3% |
| EBITDA | DKK 137K | -59% |
| Net profit | DKK -39K | -131% |
| Total assets | DKK 3,7M | -3% |
| Equity | DKK 644K | -20% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.105 | 2.275 | 2.049 | 2.064 | 2.085 | 1.976 | 2.051 | 1.650 | 1.632 | 1.603 | 1.841 | 2.022 | 2.088 |
| Staff expenses | -1.955 | -1.810 | -1.559 | -1.728 | -1.633 | -1.531 | -1.431 | -1.665 | -1.431 | -1.347 | -1.520 | -1.688 | -1.951 |
| EBITDA | 151 | 464 | 490 | 336 | 451 | 445 | 619 | -14 | 202 | 256 | 321 | 333 | 137 |
| Depreciation & amort. | -285 | -206 | -109 | -102 | -96 | -89 | -94 | -89 | -86 | -76 | -76 | -68 | -65 |
| EBIT | -134 | 258 | 380 | 234 | 355 | 356 | 525 | -103 | 115 | 181 | 246 | 265 | 72 |
| Net financials | -220 | -155 | -170 | -142 | -140 | -136 | -129 | -132 | -131 | -132 | -127 | -113 | -117 |
| Profit before tax | -355 | 103 | 210 | 92 | 216 | 220 | 397 | -235 | -15 | 49 | 118 | 152 | -46 |
| Tax | -74 | 2 | 54 | 25 | 50 | 50 | 88 | -51 | -0 | 21 | 26 | 24 | -6 |
| Net profit | -281 | 101 | 156 | 67 | 165 | 170 | 309 | -185 | -15 | 28 | 92 | 128 | -39 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.305 | 4.136 | 4.327 | 4.226 | 4.126 | 4.221 | 4.157 | 4.044 | 4.163 | 3.824 | 3.890 | 3.824 | 3.700 |
| Equity | 727 | 828 | 834 | 752 | 767 | 787 | 976 | 671 | 656 | 683 | 775 | 804 | 644 |
| Long-term debt | 1.284 | 1.197 | 1.109 | 1.021 | 1.512 | 1.399 | 1.282 | 1.154 | 1.074 | 707 | 1.282 | 1.218 | 1.165 |
| Short-term debt | 2.056 | 1.870 | 2.100 | 2.164 | 1.554 | 1.721 | 1.579 | 1.949 | 2.163 | 2.142 | 1.514 | 1.463 | 1.558 |
| Total debt | 3.339 | 3.067 | 3.209 | 3.185 | 3.066 | 3.120 | 2.861 | 3.103 | 3.237 | 2.849 | 2.796 | 2.681 | 2.723 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NH Founder | Founder | 2008 | — | — |
BF Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BO FISKER HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Hjort Madsen | Founder | 0 companies |
| Bo Fisker | Management | 0 companies |
| Ejvind Runge Henriksen | Board of Directors | 0 companies |
| Christina Roos Fisker | Board of Directors | 0 companies |
| Lars Kent Jensen | Chairman | 0 companies |