| Revenue | DKK 985K | -1% |
| EBITDA | DKK -178K | -31% |
| Net profit | DKK 2,5M | +11% |
| Total assets | DKK 4,5M | +11% |
| Equity | DKK 2,7M | +10% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -9 | -21 | -12 | -15 | 999 | 989 | 976 | 994 | 1.000 | 946 | 991 | 985 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1.253 | -1.143 | -1.135 | -826 | -1.127 | -1.126 | -1.127 | -1.163 |
| EBITDA | -6 | -9 | -21 | -12 | -15 | -254 | -154 | -159 | 167 | -126 | -181 | -136 | -178 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -9 | -21 | -12 | -15 | -254 | -154 | -159 | 167 | -126 | -181 | -136 | -178 |
| Net financials | 769 | 888 | 893 | 525 | 1.674 | 1.698 | 1.857 | 2.054 | 3.097 | 3.443 | 2.145 | 3.089 | 3.441 |
| Profit before tax | 762 | 879 | 872 | 513 | 1.659 | 1.444 | 1.703 | 1.895 | 3.264 | 3.317 | 1.965 | 2.952 | 3.262 |
| Tax | 193 | 221 | 214 | 121 | 370 | 323 | 376 | 420 | 732 | 729 | 435 | 655 | 722 |
| Net profit | 569 | 657 | 658 | 391 | 1.288 | 1.121 | 1.327 | 1.475 | 2.532 | 2.587 | 1.530 | 2.297 | 2.540 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 877 | 1.016 | 1.004 | 648 | 1.805 | 1.986 | 2.547 | 2.905 | 3.871 | 3.923 | 2.757 | 4.080 | 4.515 |
| Equity | 130 | 125 | 128 | 125 | 1.413 | 1.246 | 1.452 | 1.600 | 2.657 | 2.712 | 1.655 | 2.422 | 2.665 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 747 | 890 | 876 | 523 | 391 | 740 | 1.095 | 1.306 | 1.214 | 1.211 | 1.102 | 1.657 | 1.850 |
| Total debt | 747 | 890 | 876 | 523 | 391 | 740 | 1.095 | 1.306 | 1.214 | 1.211 | 1.102 | 1.657 | 1.850 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RV Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ELIPSEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Vejbæk-Zerr | Management | 0 companies |