| Revenue | DKK 161,8M | +1% |
| EBITDA | DKK 36,5M | +6% |
| Net profit | DKK 5,3M | -68% |
| Total assets | DKK 1,8B | +6% |
| Equity | DKK 1,2B | +0% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Revenue | 150.305 | 159.900 | 161.790 |
| Staff expenses | -0 | -0 | -0 |
| EBITDA | 29.293 | 34.509 | 36.489 |
| Depreciation & amort. | -0 | -0 | -0 |
| EBIT | 29.293 | 34.509 | 36.489 |
| Net financials | -12.170 | -14.935 | -14.867 |
| Profit before tax | 17.123 | 19.574 | 21.622 |
| Tax | 3.772 | 2.928 | 16.311 |
| Net profit | 13.351 | 16.646 | 5.311 |
| Item | 2013 | 2014 | 2015 |
|---|---|---|---|
| Total assets | 1.653.970 | 1.707.539 | 1.803.322 |
| Equity | 1.149.722 | 1.166.368 | 1.171.679 |
| Long-term debt | 440.282 | 457.640 | 535.167 |
| Short-term debt | 55.720 | 68.249 | 70.284 |
| Total debt | 496.002 | 525.889 | 605.451 |
| Name | Role | Member since |
|---|---|---|
| Former (11) | ||
PN Unofficial title | Unofficial title | 2012 – 2014 |
SR Unofficial title | Unofficial title | 2012 – 2014 |
CF Unofficial title | Unofficial title | 2013 – 2016 |
KL Unofficial title | Unofficial title | 2014 – 2016 |
NB Unofficial title | Unofficial title | 2014 – 2015 |
AA Deputy | Deputy | 2015 – 2016 |
TJ Chief Executive Officer | Chief Executive Officer | 2016 – 2016 |
JF Management | Management | 2008 – 2009 |
PM Management | Management | 2010 – 2016 |
JL Unofficial title | Unofficial title | 2014 – 2016 |
HK Unofficial title | Unofficial title | 2013 – 2014 |
| Name | Role | Member since |
|---|---|---|
| Former (24) | ||
| Board of Directors | 2010 – 2012 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2008 – 2010 | |
| Chairman | 2014 – 2016 | |
| Board of Directors | 2012 – 2014 | |
| Board of Directors | 2009 – 2016 | |
| Deputy Chairman | 2015 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Deputy Chairman | 2010 – 2013 | |
| Chairman | 2010 – 2014 | |
| Chairman | 2008 – 2010 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2014 – 2016 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2008 – 2010 | |
| Deputy Chairman | 2013 – 2014 | |
PH | Board of Directors | 2014 – 2016 |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 2016 – 2016 | |
| Board of Directors | 2010 – 2016 | |
| Chairman | 2016 – 2016 | |
| Deputy Chairman | 2014 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Nørregaard Pedersen | Unofficial title | 0 companies |
| Søren Ravnsbjerg Holm | Unofficial title | 0 companies |
| Charlotte Friberg Henriksen | Unofficial title | 0 companies |
| Kirsten Lisbeth Wendell | Unofficial title | 0 companies |
| Niels Bjarne Plum | Unofficial title | 0 companies |
| Anker Andreas Munch | Deputy | 0 companies |
| Torben Jørgensen | Chief Executive Officer | 0 companies |
| Jan Fjorder | Management | 0 companies |
| Per Martlev Hansen | Management | 0 companies |
| Jesper Lindstrøm Larsen | Unofficial title | 0 companies |
| Henrik Kofod | Unofficial title | 0 companies |
| Hans Jacob Kjøller | Board of Directors | 0 companies |
| Brian Kofoed | Board of Directors | 0 companies |
| Henning Busted | Board of Directors | 0 companies |
| Per Ole Petersen | Chairman | 0 companies |
| Kirstine van Sabben | Board of Directors | 0 companies |
| Henry Jørgensen Bech | Board of Directors | 0 companies |
| Betina Gourvan Haagensen | Deputy Chairman | 0 companies |
| Morten Riis | Board of Directors | 0 companies |
| Martin Sten Jørgensen | Deputy Chairman | 0 companies |
| Rene Nordin Bloch | Chairman | 0 companies |
| Steen Colberg Jensen | Chairman | 0 companies |
| Ulla Röttger | Board of Directors | 0 companies |
| Tina Wester Dam | Board of Directors | 0 companies |
| Søren Alexandersen | Board of Directors | 0 companies |
| Niels Sonne Jørgensen | Board of Directors | 0 companies |
| Carsten Scheibye | Deputy Chairman | 0 companies |
| Per Hald | Board of Directors | 0 companies |
| Linda Kofoed Persson | Board of Directors | 0 companies |
| Carsten Raad Petersen | Board of Directors | 0 companies |
| Torben Rønne-Larsen | Board of Directors | 0 companies |
| Bo Thrane Haxthausen | Board of Directors | 0 companies |
| Bjarne Carsten Westerdahl | Board of Directors | 0 companies |
| Lars Bentzon Goldschmidt | Chairman | 0 companies |
| Lotte Malek Kaalund Helms | Deputy Chairman | 0 companies |