| Revenue | DKK 327K | -55% |
| EBITDA | DKK -195K | -240% |
| Net profit | DKK -214K | -405% |
| Total assets | DKK 947K | -15% |
| Equity | DKK -131K | -260% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -119 | 354 | 549 | 863 | 801 | 288 | 203 | 289 | 461 | 1.300 | 380 | 732 | 327 |
| Staff expenses | -135 | -180 | -321 | -833 | -661 | -505 | -445 | -375 | -467 | -591 | -800 | -593 | -522 |
| EBITDA | -254 | 174 | 228 | 30 | 140 | -217 | -242 | -87 | -6 | 709 | -420 | 139 | -195 |
| Depreciation & amort. | -70 | 18 | -47 | -59 | -68 | -68 | -57 | -22 | -12 | -7 | -6 | -2 | -0 |
| EBIT | -325 | 156 | 181 | -30 | 72 | -285 | -299 | -108 | -19 | 702 | -426 | 137 | -195 |
| Net financials | -3 | -8 | -9 | -40 | -20 | -19 | -16 | -23 | -37 | -23 | -21 | -47 | -79 |
| Profit before tax | -328 | 147 | 172 | -56 | 52 | -304 | -316 | -131 | -56 | 679 | -446 | 90 | -274 |
| Tax | -80 | 38 | 44 | 7 | 12 | -67 | -69 | -25 | -12 | 149 | -98 | 20 | -60 |
| Net profit | -248 | 109 | 128 | -63 | 40 | -237 | -247 | -106 | -44 | 530 | -348 | 70 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 652 | 856 | 1.143 | 1.133 | 1.256 | 640 | 435 | 557 | 705 | 1.181 | 755 | 1.113 | 947 |
| Equity | 344 | 453 | 581 | 425 | 465 | 228 | -19 | -126 | -170 | 360 | 12 | 82 | -131 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 372 |
| Short-term debt | 308 | 403 | 562 | 709 | 791 | 413 | 454 | 683 | 875 | 820 | 743 | 1.030 | 706 |
| Total debt | 308 | 403 | 562 | 709 | 791 | 413 | 454 | 683 | 875 | 820 | 743 | 1.030 | 1.078 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BIRKELY INVEST ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Graversen | Management | 0 companies |