| Revenue | DKK 368K | -73% |
| EBITDA | DKK 365K | -74% |
| Net profit | DKK -1,2M | -2221% |
| Total assets | DKK 31,9M | -1% |
| Equity | DKK 4,5M | -21% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | 60 | -281 | 957 | 314 | 1.124 | 796 | 746 | 985 | 1.592 | 621 | 1.386 | 368 |
| Staff expenses | -0 | -0 | -0 | -310 | -163 | -208 | -60 | -0 | -0 | -0 | -0 | -0 | -3 |
| EBITDA | -1 | 60 | -281 | 647 | 150 | 916 | 736 | 746 | 985 | 1.592 | 621 | 1.386 | 365 |
| Depreciation & amort. | -0 | -0 | -106 | -344 | -347 | -352 | -361 | -382 | -433 | -371 | -409 | -125 | -124 |
| EBIT | -1 | 60 | -388 | 303 | -197 | 564 | 376 | 364 | 552 | 1.222 | 212 | 1.262 | 241 |
| Net financials | 498 | 0 | 906 | 3.943 | -268 | -864 | -549 | -209 | -184 | -464 | -517 | -1.208 | -1.458 |
| Profit before tax | 497 | 60 | 518 | 4.246 | -464 | -300 | -173 | 155 | 368 | 757 | -305 | 54 | -1.216 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | 106 | -109 | -3 | -0 |
| Net profit | 497 | 60 | 518 | 4.246 | -464 | -300 | -173 | 155 | 408 | 651 | -196 | 57 | -1.216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 498 | 561 | 31.770 | 33.964 | 33.945 | 34.276 | 32.989 | 33.515 | 33.979 | 33.929 | 32.685 | 32.253 | 31.889 |
| Equity | 22 | 82 | 600 | 4.846 | 4.382 | 5.491 | 4.984 | 5.140 | 5.548 | 5.822 | 5.626 | 5.684 | 4.468 |
| Long-term debt | 0 | 0 | 0 | 26.690 | 26.458 | 26.226 | 25.984 | 25.330 | 25.264 | 24.546 | 24.073 | 23.743 | 23.926 |
| Short-term debt | 476 | 479 | 31.170 | 2.428 | 3.105 | 2.162 | 1.624 | 2.647 | 2.809 | 3.097 | 2.632 | 2.475 | 3.144 |
| Total debt | 476 | 479 | 31.170 | 29.118 | 29.563 | 28.388 | 27.607 | 27.978 | 28.073 | 27.643 | 26.704 | 26.218 | 27.070 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2008 | — | — | |
| Board of Directors | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kirsten Hansen | Chairman | 0 companies |
| Hans Henrik Ehm Hansen | Board of Directors | 0 companies |