| Revenue | DKK 545K | -39% |
| EBITDA | DKK -84K | -124% |
| Net profit | DKK -295K | -732% |
| Total assets | DKK 483K | -44% |
| Equity | DKK -444K | -197% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 553 | 1.011 | 1.717 | 1.037 | 898 | 545 |
| Staff expenses | -954 | -651 | -1.037 | -568 | -553 | -630 |
| EBITDA | -401 | 360 | 680 | 469 | 346 | -84 |
| Depreciation & amort. | -302 | -378 | -392 | -239 | -239 | -251 |
| EBIT | -704 | -18 | 288 | 230 | 106 | -335 |
| Net financials | -69 | -99 | -101 | -68 | -46 | -43 |
| Profit before tax | -773 | -117 | 187 | 162 | 60 | -378 |
| Tax | -192 | -32 | 34 | -3 | 14 | -83 |
| Net profit | -581 | -85 | 152 | 165 | 47 | -295 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 909 | 1.587 | 1.133 | 995 | 859 | 483 |
| Equity | -428 | -514 | -361 | -196 | -150 | -444 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.338 | 2.084 | 1.388 | 1.098 | 902 | 874 |
| Total debt | 1.338 | 2.084 | 1.388 | 1.098 | 902 | 874 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
LD Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HENRYS HØJTEKNOLOGISKE HOLDINGSELSKAB ApS | Company | 25.0% | 25.0% | 2017 |
| Individual | 20.0% | 20.0% | 2015 | |
ATK HOLDING A/S | Company | 100.0% | 100.0% | 2017 |
SOMEWARE HOLDING ApS | Company | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Henneberg | Chief Executive Officer | 0 companies |
| Lasse Damsø Pedersen | Chief Executive Officer | 0 companies |
| Ole Torbjørn Toftdahl Olesen | Board of Directors | 0 companies |
| Ole Halskov Thomsen | Board of Directors | 0 companies |
| Rasmus Franch Toftdahl Olesen | Board of Directors | 0 companies |
| Henning Vestergaard | Chairman | 0 companies |
| Morten Fich-Olsen | Chairman | 0 companies |