| Revenue | DKK 9,9M | +20% |
| EBITDA | DKK 6,3M | +15% |
| Net profit | DKK 5M | +16% |
| Total assets | DKK 9,5M | -46% |
| Equity | DKK 7,1M | +11% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.558 | 1.479 | 1.625 | 2.108 | 2.230 | 4.241 | 5.666 | 7.136 | 6.457 | 8.440 | 8.151 | 8.250 | 9.911 |
| Staff expenses | -695 | -696 | -990 | -948 | -948 | -801 | -1.606 | -1.966 | -2.105 | -2.915 | -2.950 | -2.797 | -3.642 |
| EBITDA | 452 | 433 | -61 | 1.160 | 1.200 | 3.435 | 3.927 | 5.170 | 4.352 | 5.395 | 5.202 | 5.453 | 6.269 |
| Depreciation & amort. | -0 | -0 | -0 | -189 | -233 | -157 | -191 | -0 | -157 | -144 | -116 | -160 | -186 |
| EBIT | 452 | 433 | -61 | 971 | 967 | 3.278 | 3.736 | 5.170 | 4.195 | 5.252 | 5.086 | 5.293 | 6.083 |
| Net financials | 53 | 27 | 18 | -4 | 19 | 73 | 38 | -34 | 111 | 111 | 95 | 238 | 345 |
| Profit before tax | 504 | 460 | -43 | 967 | 986 | 3.351 | 3.773 | 5.135 | 4.307 | 5.363 | 5.181 | 5.531 | 6.428 |
| Tax | 127 | 115 | -12 | 226 | 217 | 737 | 831 | -0 | 948 | 1.180 | 1.141 | 1.217 | 1.416 |
| Net profit | 377 | 345 | -32 | 741 | 769 | 2.614 | 2.943 | 5.135 | 3.359 | 4.183 | 4.040 | 4.313 | 5.012 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.689 | 1.739 | 1.332 | 2.588 | 3.175 | 5.594 | 9.938 | 10.836 | 12.592 | 13.250 | 13.068 | 17.449 | 9.469 |
| Equity | — | 1.004 | 673 | 1.113 | 1.882 | 3.496 | 4.439 | 9.564 | 5.825 | 6.007 | 6.047 | 6.361 | 7.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 368 | 360 | 305 | 1.102 | 1.221 | 2.007 | 5.412 | 1.184 | 6.708 | 7.206 | 6.998 | 11.071 | 2.383 |
| Total debt | 368 | 360 | 659 | 1.475 | 1.221 | 2.007 | 5.412 | 1.184 | 6.708 | 7.206 | 6.998 | 11.071 | 2.383 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
T.H. THYGESEN HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Henrik Thygesen | Management | 0 companies |