| Revenue | DKK -38K | -3% |
| EBITDA | DKK -38K | +3% |
| Net profit | DKK 175K | -29% |
| Total assets | DKK 4,5M | +2% |
| Equity | DKK 4,3M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | -25 | -133 | -367 | -111 | -81 | -83 | -80 | -89 | -67 | -47 | -39 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | -25 | -133 | -367 | -111 | -81 | -83 | -80 | -89 | -67 | -47 | -39 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -16 | -25 | -133 | -367 | -111 | -81 | -83 | -80 | -89 | -67 | -47 | -39 | -38 |
| Net financials | 2.225 | -66 | -3.706 | -1.328 | 418 | 508 | -51 | 811 | 377 | 464 | -898 | 354 | 350 |
| Profit before tax | 2.209 | -91 | -3.839 | -1.695 | 307 | 426 | -135 | 731 | 287 | 398 | -944 | 315 | 312 |
| Tax | -4 | 3 | 12 | 154 | 68 | 94 | -29 | 157 | 64 | 88 | -207 | 69 | 138 |
| Net profit | 2.213 | -94 | -3.852 | -1.849 | 239 | 332 | -106 | 574 | 223 | 309 | -737 | 246 | 175 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.973 | 16.856 | 12.947 | 10.166 | 10.038 | 10.371 | 8.558 | 8.172 | 8.357 | 6.963 | 4.297 | 4.442 | 4.519 |
| Equity | 16.864 | 16.674 | 12.724 | 9.775 | 10.013 | 10.346 | 8.540 | 8.064 | 8.177 | 6.699 | 4.005 | 4.191 | 4.305 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 183 | 223 | 391 | 25 | 25 | 18 | 107 | 180 | 263 | 292 | 251 | 214 |
| Total debt | 109 | 183 | 223 | 391 | 25 | 25 | 18 | 107 | 180 | 263 | 292 | 251 | 214 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ML Management | Management | 2015 | — | — |
LA Management | Management | 2023 | — | — |
DJ Management | Management | 2026 | — | — |
IA Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Lyshøj Ulrikkeholm | Management | 0 companies |
| Lisbet Anker Andersen | Management | 0 companies |
| Dan Jordy Hansen | Management | 0 companies |
| Ib Anker Andersen | Founder | 0 companies |