| Revenue | DKK 54K | -77% |
| EBITDA | DKK -146K | -163% |
| Net profit | DKK -78K | -9% |
| Total assets | DKK 2M | -13% |
| Equity | DKK 1,3M | -14% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | 0 | 0 | 0 | -457 | 47 | 1.209 | 101 | -10 | 75 | 231 | 54 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -113 | -62 | -17 | -0 | -0 | -200 |
| EBITDA | 0 | 0 | 0 | 0 | 0 | -457 | 47 | 1.097 | 39 | -26 | 75 | 231 | -146 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 0 | 0 | 0 | 0 | -457 | 47 | 1.097 | 39 | -26 | 75 | 231 | -146 |
| Net financials | -22 | 0 | 0 | 0 | 0 | 0 | -35 | 78 | -43 | 560 | 727 | -304 | 47 |
| Profit before tax | -22 | 0 | 0 | 0 | 0 | -457 | 12 | 1.175 | -4 | 534 | 802 | -73 | -99 |
| Tax | -6 | -0 | -0 | -0 | -0 | -101 | 19 | 259 | 4 | 115 | 244 | -1 | -21 |
| Net profit | -17 | 0 | 0 | 0 | 0 | -357 | -6 | 916 | -8 | 419 | 558 | -72 | -78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 537 | 537 | 499 | 499 | 499 | 101 | 179 | 1.736 | 1.294 | 2.097 | 2.477 | 2.297 | 1.999 |
| Equity | 386 | 386 | 386 | 386 | 386 | 29 | 23 | 939 | 931 | 1.237 | 1.680 | 1.477 | 1.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 221 | 200 | 200 | 200 |
| Short-term debt | 151 | 151 | 113 | 113 | 113 | 72 | 156 | 797 | 363 | 639 | 596 | 619 | 535 |
| Total debt | 151 | 151 | 113 | 113 | 113 | 72 | 156 | 797 | 363 | 860 | 796 | 819 | 735 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CG Founder | Founder | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 100.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 | |
| Individual | 5.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Charlotte Gjørret Korshøj | Founder | 0 companies |