| Revenue | DKK 86K | -31% |
| EBITDA | DKK 86K | -31% |
| Net profit | DKK 80K | -4% |
| Total assets | DKK 1,9M | -18% |
| Equity | DKK 1,7M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 174 | 290 | 256 | 221 | 215 | 160 | 113 | 157 | 156 | 126 | 151 | 124 | 86 |
| Staff expenses | -0 | -79 | -67 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 174 | 210 | 189 | 221 | 215 | 160 | 113 | 157 | 156 | 126 | 151 | 124 | 86 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 174 | 210 | 189 | 221 | 215 | 160 | 113 | 157 | 156 | 126 | 151 | 124 | 86 |
| Net financials | 39 | 50 | -84 | -2 | -2 | -5 | 9 | 7 | 7 | 99 | 3 | -12 | 17 |
| Profit before tax | 213 | 261 | 105 | 219 | 213 | 155 | 122 | 164 | 163 | 224 | 153 | 112 | 103 |
| Tax | 50 | 57 | 47 | 54 | 47 | 35 | 27 | 36 | 36 | 27 | 56 | 29 | 23 |
| Net profit | 163 | 203 | 58 | 165 | 166 | 121 | 95 | 128 | 127 | 198 | 97 | 83 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.215 | 1.535 | 1.636 | 1.651 | 1.778 | 1.793 | 1.733 | 1.759 | 1.983 | 2.172 | 2.263 | 2.326 | 1.908 |
| Equity | 1.182 | 1.385 | 1.443 | 1.608 | 1.673 | 1.690 | 1.679 | 1.699 | 1.715 | 1.800 | 1.783 | 1.749 | 1.706 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 150 | 193 | 43 | 105 | 103 | 54 | 60 | 268 | 372 | 480 | 578 | 202 |
| Total debt | 34 | 150 | 193 | 43 | 105 | 103 | 54 | 60 | 268 | 372 | 480 | 578 | 202 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|