| Revenue | DKK -13K | -360% |
| EBITDA | DKK -10K | -135% |
| Net profit | DKK -12K | +21% |
| Total assets | DKK 288K | -8% |
| Equity | DKK 204K | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 80 | 516 | 1.359 | 75 | 55 | 155 | 93 | 70 | -102 | -1 | 20 | -57 | 5 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 80 | 516 | 1.359 | 75 | 55 | 155 | 93 | 70 | -102 | -1 | 35 | -16 | 30 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 80 | 516 | 1.359 | 75 | 55 | 155 | 93 | 70 | -102 | -1 | 35 | -16 | 30 | -10 |
| Net financials | -126 | -93 | -19 | 18 | -5 | -0 | -0 | -28 | -22 | -15 | -31 | -81 | -50 | -5 |
| Profit before tax | -46 | 423 | 1.339 | 93 | 51 | 154 | 93 | 42 | -124 | -16 | 4 | -97 | -20 | -15 |
| Tax | -12 | 106 | 328 | 22 | 11 | 34 | 20 | 9 | -27 | -4 | 1 | -21 | -4 | -3 |
| Net profit | -35 | 317 | 1.011 | 71 | 39 | 120 | 72 | 33 | -97 | -13 | 3 | -76 | -15 | -12 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.226 | 1.372 | 1.768 | 596 | 411 | 489 | 968 | 1.403 | 1.098 | 827 | 841 | 804 | 315 | 288 |
| Equity | 79 | 396 | 1.408 | 278 | 318 | 438 | 380 | 413 | 317 | 304 | 307 | 231 | 216 | 204 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.147 | 976 | 361 | 317 | 94 | 51 | 588 | 990 | 782 | 523 | 534 | 573 | 99 | 84 |
| Total debt | 1.147 | 976 | 361 | 317 | 94 | 51 | 588 | 990 | 782 | 523 | 534 | 573 | 99 | 84 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DA Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
FL Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FLA HOLDING, GREVE ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Dennis Angelsø | Chief Executive Officer | 0 companies |
| Frank Leiberg Nissen | Management | 0 companies |