| Revenue | DKK -13K | -83% |
| EBITDA | DKK -13K | +83% |
| Net profit | DKK -846K | -288% |
| Total assets | DKK 4,5M | -15% |
| Equity | DKK 3,7M | -19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | -7 | -7 | -8 | -2 | -7 | -35 | -12 | -23 | -11 | -118 | -76 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -7 | -7 | -8 | -2 | -7 | -35 | -12 | -23 | -11 | -118 | -76 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -7 | -7 | -8 | -2 | -7 | -35 | -12 | -23 | -11 | -118 | -76 | -13 |
| Net financials | 96 | 83 | -186 | 175 | -89 | 4.696 | 177 | 290 | 278 | 554 | -158 | -167 | -842 |
| Profit before tax | 91 | 76 | -193 | 167 | -92 | 4.689 | 142 | 279 | 255 | 543 | -276 | -243 | -843 |
| Tax | -1 | -1 | -2 | -2 | -0 | -2 | 3 | 6 | 5 | 7 | -16 | -25 | 3 |
| Net profit | 93 | 77 | -191 | 169 | -91 | 4.690 | 139 | 272 | 250 | 536 | -259 | -218 | -846 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 562 | 549 | 382 | 431 | 308 | 5.005 | 5.244 | 5.175 | 5.263 | 5.694 | 5.301 | 5.281 | 4.464 |
| Equity | — | 503 | 312 | 384 | 259 | 4.949 | 5.087 | 4.910 | 5.049 | 5.340 | 4.881 | 4.545 | 3.699 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 36 | 46 | 70 | 47 | 49 | 57 | 156 | 266 | 214 | 354 | 420 | 737 | 765 |
| Total debt | 36 | 46 | 70 | 47 | 49 | 57 | 156 | 266 | 214 | 354 | 420 | 737 | 765 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|