| Revenue | DKK 488K | -34% |
| EBITDA | DKK 145K | -61% |
| Net profit | DKK 627K | +0% |
| Total assets | DKK 6,5M | +10% |
| Equity | DKK 6,1M | +9% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 50 | 43 | 157 | 121 | 105 | 144 | 21 | 85 | 159 | 816 | 712 | 734 | 488 |
| Staff expenses | -0 | -0 | -28 | -1 | -0 | -0 | -0 | -0 | -0 | -574 | -614 | -365 | -344 |
| EBITDA | 50 | 43 | 129 | 120 | 105 | 144 | 21 | 85 | 159 | 242 | 98 | 370 | 145 |
| Depreciation & amort. | -10 | -10 | -30 | -39 | -39 | -37 | -37 | -44 | -25 | -18 | -24 | -37 | -37 |
| EBIT | 40 | 33 | 98 | 80 | 66 | 106 | -17 | 41 | 134 | 224 | 74 | 333 | 108 |
| Net financials | -127 | 146 | 52 | 125 | 235 | 238 | 139 | 514 | 566 | 1.219 | -264 | 395 | 653 |
| Profit before tax | -87 | 179 | 150 | 205 | 301 | 344 | 122 | 556 | 700 | 1.443 | -191 | 728 | 761 |
| Tax | 29 | 1 | 35 | 51 | 70 | 75 | 6 | 81 | 119 | 254 | -8 | 105 | 134 |
| Net profit | -116 | 177 | 115 | 154 | 231 | 269 | 116 | 475 | 580 | 1.188 | -182 | 624 | 627 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.496 | 3.594 | 3.174 | 3.239 | 3.390 | 3.649 | 3.525 | 4.664 | 5.283 | 5.812 | 5.378 | 5.941 | 6.549 |
| Equity | 125 | 3.136 | 3.154 | 3.209 | 3.338 | 3.504 | 3.514 | 3.881 | 4.351 | 5.427 | 5.130 | 5.636 | 6.140 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9 | 458 | 19 | 30 | 52 | 144 | 11 | 783 | 932 | 385 | 248 | 305 | 409 |
| Total debt | 9 | 458 | 19 | 30 | 52 | 144 | 11 | 783 | 932 | 385 | 248 | 305 | 409 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|