| Revenue | DKK -1K | -102% |
| EBITDA | DKK -1K | -102% |
| Net profit | DKK 3,2M | +4879% |
| Total assets | DKK 6,8M | +204% |
| Equity | DKK 5,3M | +137% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 153 | 239 | 64 | 337 | 41 | 222 | 958 | 2.133 | 934 | 999 | 620 | 28 | 38 | 60 | -1 |
| Staff expenses | -2 | -0 | -0 | -0 | -0 | -13 | -451 | -1.085 | -394 | -549 | -817 | -0 | -0 | -0 | -0 |
| EBITDA | -127 | -4 | -87 | 171 | -70 | 188 | 507 | 1.049 | 540 | 450 | -197 | 28 | 38 | 60 | -1 |
| Depreciation & amort. | -65 | -65 | -0 | -2 | -4 | -7 | -36 | -53 | -65 | -64 | -68 | -20 | -12 | -0 | -0 |
| EBIT | -192 | -69 | -87 | 169 | -74 | 181 | 471 | 996 | 475 | 386 | -265 | 8 | 26 | 60 | -1 |
| Net financials | -186 | -4 | -6 | -15 | -12 | 292 | -135 | -0 | 13 | 604 | 634 | 18 | 55 | 19 | 3.183 |
| Profit before tax | -378 | -73 | -93 | 154 | -86 | 473 | 337 | 996 | 488 | 990 | 370 | 26 | 81 | 79 | 3.182 |
| Tax | -0 | 12 | 8 | -0 | -41 | 39 | 102 | 229 | 110 | 86 | -54 | 21 | 9 | 15 | -3 |
| Net profit | -378 | -85 | -101 | 154 | -45 | 434 | 234 | 767 | 378 | 904 | 424 | 5 | 72 | 64 | 3.185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 489 | 140 | 139 | 52 | 123 | 1.656 | 1.843 | 1.862 | 1.921 | 2.561 | 3.068 | 2.436 | 2.373 | 2.250 | 6.834 |
| Equity | -212 | -297 | -398 | -244 | -288 | 146 | 380 | 1.058 | 1.328 | 2.121 | 2.432 | 2.323 | 2.277 | 2.219 | 5.269 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 701 | 437 | 537 | 295 | 411 | 1.510 | 1.456 | 800 | 593 | 440 | 636 | 113 | 97 | 32 | 1.565 |
| Total debt | 701 | 437 | 537 | 295 | 411 | 1.510 | 1.456 | 800 | 593 | 440 | 636 | 113 | 97 | 32 | 1.565 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BL Unofficial title | Unofficial title | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Lauritzen | Unofficial title | 0 companies |