| Revenue | DKK 19K | -130% |
| EBITDA | DKK 16K | +126% |
| Net profit | DKK -16K | -105% |
| Total assets | DKK 6M | +0% |
| Equity | DKK 5,5M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 147 | 414 | 216 | 128 | 228 | 2.513 | 152 | 120 | 113 | 54 | -31 | -62 | 19 |
| Staff expenses | -5 | -383 | -212 | -118 | -150 | -330 | -187 | -372 | -195 | -317 | -3 | -2 | -2 |
| EBITDA | 142 | 30 | 4 | 10 | 78 | 2.183 | -35 | -252 | -82 | -263 | -34 | -64 | 16 |
| Depreciation & amort. | -140 | -140 | -140 | -140 | -142 | -66 | -73 | -113 | -117 | -120 | -116 | -116 | -120 |
| EBIT | 2 | -109 | -135 | -129 | -64 | 2.117 | -107 | -365 | -200 | -383 | -150 | -180 | -104 |
| Net financials | -14 | -10 | -3 | 28 | 0 | 60 | -173 | 501 | 157 | 870 | 82 | 614 | 81 |
| Profit before tax | -12 | -120 | -138 | -101 | -64 | 2.177 | -280 | 136 | -43 | 487 | -69 | 434 | -23 |
| Tax | -3 | -30 | -52 | -59 | -66 | 479 | -137 | 106 | -9 | 107 | -15 | 101 | -6 |
| Net profit | -9 | -90 | -86 | -42 | 2 | 1.698 | -143 | 30 | -34 | 380 | -53 | 333 | -16 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.002 | 4.850 | 4.399 | 4.198 | 4.163 | 5.232 | 4.972 | 5.433 | 5.223 | 5.841 | 5.615 | 6.020 | 6.009 |
| Equity | 3.507 | 3.417 | 3.331 | 3.290 | 3.292 | 4.990 | 4.846 | 4.877 | 4.843 | 5.223 | 5.169 | 5.502 | 5.486 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 534 | 502 | 190 | 90 | 126 | 49 | 70 | 395 | 228 | 432 | 274 | 267 | 279 |
| Total debt | 534 | 502 | 190 | 90 | 126 | 49 | 70 | 395 | 228 | 432 | 274 | 267 | 279 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2008 | — | — |
JU Audit | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
L 162 KASPER O HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Anton Lund Olesen | Management | 0 companies |
| Jørgen Ulrik Riise | Audit | 0 companies |