| Revenue | DKK 13,9M | -19% |
| EBITDA | DKK 13,1M | -22% |
| Net profit | DKK 5,5M | -66% |
| Total assets | DKK 53,2M | +7% |
| Equity | DKK 33,3M | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 2.886 | 0 | 2.923 | 2.942 | 2.961 | 2.435 | 2.864 | 17.275 | 13.918 |
| Staff expenses | -400 | -557 | -587 | -536 | -600 | -588 | -730 | -740 | -558 | -369 | -378 | -378 | -480 |
| EBITDA | 22 | 627 | 351 | 2.074 | 2.286 | 2.171 | 2.193 | 2.160 | 2.403 | 2.066 | 2.486 | 16.897 | 13.130 |
| Depreciation & amort. | 101 | 57 | 119 | 860 | 5.008 | -925 | -948 | -949 | -647 | -631 | -626 | -626 | -362 |
| EBIT | -80 | 570 | 233 | 1.214 | -2.722 | 1.246 | 1.245 | 1.211 | 1.756 | 1.435 | 1.860 | 16.271 | 12.768 |
| Net financials | 4 | -445 | 365 | -85 | 1.242 | -142 | -560 | -218 | -301 | 213 | -277 | 7 | 106 |
| Profit before tax | -274 | 125 | 598 | 1.129 | -1.480 | 1.104 | 685 | 992 | 1.455 | 1.649 | 1.583 | 16.278 | 12.874 |
| Tax | -121 | 48 | 171 | 87 | -208 | 203 | -170 | 415 | 334 | 332 | 778 | -226 | 7.333 |
| Net profit | -153 | 77 | 427 | 1.042 | -1.272 | 902 | 855 | 577 | 1.121 | 1.317 | 806 | 16.504 | 5.541 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22.620 | 34.393 | 46.693 | 46.653 | 42.465 | 41.544 | 40.396 | 36.763 | 40.411 | 39.764 | 43.194 | 49.878 | 53.190 |
| Equity | 10.778 | 11.253 | 11.584 | 12.654 | 10.287 | 11.092 | 11.947 | 9.719 | 12.638 | 13.855 | 17.864 | 32.958 | 33.269 |
| Long-term debt | 7.219 | 7.222 | 18.171 | 15.824 | 14.755 | 13.536 | 12.313 | 11.072 | 9.280 | 7.773 | 6.264 | 0 | 0 |
| Short-term debt | 1.024 | 10.039 | 10.989 | 12.359 | 12.359 | 11.945 | 11.475 | 11.248 | 13.012 | 12.741 | 12.839 | 13.611 | 12.993 |
| Total debt | 8.243 | 17.261 | 29.160 | 28.183 | 27.114 | 25.482 | 23.789 | 22.320 | 22.292 | 20.513 | 19.103 | 13.611 | 12.993 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SA Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lynggaard Holding 1 ApS | Company | 25.0% | 15.0% | 2022 |
Lynggaard Holding 3 ApS | Company | 25.0% | 15.0% | 2022 |
Lynggaard Holding 2 ApS | Company | 25.0% | 15.0% | 2022 |
FAMILIEN STENSDAL HOLDING ApS | Company | 10.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Svend Andersen Stensdal | Management | 0 companies |