| Revenue | DKK 1,4M | +54% |
| EBITDA | DKK 745K | +35% |
| Net profit | DKK 540K | +34% |
| Total assets | DKK 2,7M | +18% |
| Equity | DKK 1,1M | -18% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.680 | 822 | 728 | 915 | 1.410 |
| Staff expenses | -1.291 | -1.104 | -467 | -362 | -665 |
| EBITDA | 389 | -283 | -486 | 553 | 745 |
| Depreciation & amort. | -12 | -38 | -60 | -60 | -60 |
| EBIT | 377 | -320 | -545 | 494 | 685 |
| Net financials | 7 | -30 | -91 | 11 | 10 |
| Profit before tax | 384 | -350 | -636 | 505 | 695 |
| Tax | 85 | -76 | -127 | 103 | 155 |
| Net profit | 299 | -274 | -510 | 402 | 540 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.581 | 3.720 | 2.336 | 2.259 | 2.668 |
| Equity | 1.658 | 1.384 | 874 | 1.276 | 1.052 |
| Long-term debt | 0 | 0 | 195 | 130 | 78 |
| Short-term debt | 1.862 | 2.336 | 1.266 | 853 | 1.539 |
| Total debt | 1.862 | 2.336 | 1.461 | 983 | 1.616 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JS Founder | Founder | 2008 |
JC Management | Management | 2022 |
| Former (3) | ||
NB | Audit | 2008 – 2009 |
BH Management | Management | 2008 – 2020 |
CV Management | Management | 2020 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2020 | |
| Company | 50–66.65% | 50–66.65% | 2013 | |
| Company | 50–66.65% | 50–66.65% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Niels-Erling Bruun-Larsen | Audit | 0 companies |
| Brian Hyldborg | Management | 0 companies |
| Jacob Sten Andersen | Founder | 0 companies |
| Jens Christian Heinrich Vollstedt | Management | 0 companies |
| Christina Vollstedt | Management | 0 companies |