| Revenue | DKK 29,2M | +250% |
| EBITDA | DKK 21,2M | +673% |
| Net profit | DKK 15,3M | +2041% |
| Total assets | DKK 46,4M | +63% |
| Equity | DKK 22,4M | +214% |
| Employees | 29 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.992 | 15.368 | 6.147 | 8.339 | 29.171 |
| Staff expenses | -6.560 | -7.245 | -5.992 | -5.598 | -7.988 |
| EBITDA | 1.432 | 6.827 | 155 | 2.740 | 21.183 |
| Depreciation & amort. | -745 | -469 | -471 | -600 | -587 |
| EBIT | 688 | 6.359 | -316 | 2.141 | 20.595 |
| Net financials | -466 | -1.254 | -1.079 | -1.214 | -1.017 |
| Profit before tax | 221 | 5.105 | -1.395 | 926 | 19.578 |
| Tax | 61 | 1.186 | -288 | 213 | 4.312 |
| Net profit | 161 | 3.919 | -1.107 | 713 | 15.267 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.941 | 27.427 | 28.910 | 28.454 | 46.435 |
| Equity | 3.606 | 7.525 | 6.419 | 7.132 | 22.398 |
| Long-term debt | 1.844 | 5.085 | 3.922 | 2.549 | 391 |
| Short-term debt | 25.424 | 14.808 | 18.570 | 18.773 | 23.493 |
| Total debt | 27.268 | 19.893 | 22.491 | 21.322 | 23.884 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
CØ Management | Management | 2008 |
KJ Management | Management | 2008 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2008 | |
| Company | 50–66.65% | 50–66.65% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Østergaard Pedersen | Management | 0 companies |
| Kristian Juel Rasmussen | Management | 0 companies |