| Revenue | DKK 393K | +16% |
| EBITDA | DKK 393K | +16% |
| Net profit | DKK -23K | +65% |
| Total assets | DKK 4,4M | -3% |
| Equity | DKK 135K | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 539 | 562 | 753 | 655 | 486 | 494 | 1.014 | 334 | 352 | 152 | 250 | 339 | 393 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 539 | 562 | 753 | 655 | 486 | 494 | 1.014 | 334 | 352 | -550 | 122 | 339 | 393 |
| Depreciation & amort. | -62 | -64 | -72 | -147 | -152 | -181 | -314 | -346 | -361 | -251 | -210 | -206 | -209 |
| EBIT | 477 | 498 | 681 | 508 | 334 | 313 | 700 | -13 | -9 | -801 | -88 | 133 | 184 |
| Net financials | -582 | -517 | -590 | -605 | -606 | -614 | -499 | -488 | -504 | -403 | -106 | -174 | -169 |
| Profit before tax | -105 | -18 | 91 | -97 | -268 | -301 | 447 | -399 | -288 | -1.203 | -194 | -41 | 15 |
| Tax | -9 | 8 | 22 | 34 | 2 | 9 | 123 | 51 | 113 | -102 | -90 | 26 | 38 |
| Net profit | -96 | -26 | 69 | -131 | -270 | -310 | 324 | -450 | -401 | -1.102 | -104 | -67 | -23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.903 | 11.940 | 12.510 | 12.495 | 12.082 | 13.052 | 7.806 | 7.537 | 7.556 | 5.066 | 4.576 | 4.522 | 4.367 |
| Equity | 825 | 798 | 867 | 737 | 467 | 157 | 481 | 31 | -370 | 128 | 24 | 158 | 135 |
| Long-term debt | 6.514 | 6.306 | 12.235 | 11.900 | 879 | 833 | 396 | 270 | 135 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.553 | 4.823 | 5.467 | 5.717 | 5.657 | 7.132 | 7.069 | 7.292 | 7.790 | 4.900 | 4.540 | 4.350 | 4.220 |
| Total debt | 11.066 | 11.128 | 11.637 | 11.719 | 11.571 | 12.802 | 7.465 | 7.427 | 7.858 | 4.900 | 4.540 | 4.350 | 4.220 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
EJ Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIROPRAKTIK HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Rosenberg Jensen | Chief Executive Officer | 0 companies |
| Eli Jensen | Management | 0 companies |