| Revenue | DKK -8K | +7% |
| EBITDA | DKK -8K | -7% |
| Net profit | DKK -49K | -123% |
| Total assets | DKK 2,8M | -9% |
| Equity | DKK 2,8M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -5 | -7 | -6 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -5 | -7 | -2 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -5 | -7 | -2 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -7 | -8 |
| Net financials | 162 | 233 | 39 | 49 | -67 | 448 | 547 | -124 | -145 | -822 | -130 | 236 | -26 |
| Profit before tax | 156 | 228 | 32 | 47 | -73 | 442 | 541 | -130 | -151 | -829 | -137 | 228 | -33 |
| Tax | 12 | 12 | 11 | 2 | 16 | 17 | 13 | 25 | 27 | 26 | 16 | 17 | 15 |
| Net profit | 144 | 216 | 21 | 45 | -89 | 425 | 528 | -155 | -178 | -855 | -153 | 211 | -49 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.328 | 4.534 | 4.481 | 4.545 | 3.932 | 4.390 | 4.691 | 4.365 | 4.077 | 3.116 | 2.861 | 3.105 | 2.816 |
| Equity | 4.082 | 4.201 | 4.124 | 4.069 | 3.879 | 4.201 | 4.623 | 4.359 | 4.071 | 3.103 | 2.836 | 2.929 | 2.758 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 246 | 333 | 357 | 476 | 53 | 190 | 68 | 6 | 6 | 13 | 25 | 176 | 58 |
| Total debt | 246 | 333 | 357 | 476 | 53 | 190 | 68 | 6 | 6 | 13 | 25 | 176 | 58 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2008 | |
| Individual | 50.0% | 50.0% | 2008 |
| Person | Role here | Other companies |
|---|