| Revenue | — | — |
| EBITDA | DKK 2,6M | -29% |
| Net profit | DKK 2,9M | -22% |
| Total assets | DKK 2,8M | -68% |
| Equity | DKK 2,5M | -68% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 36.678 | -23.941 | -6.958 | 3.605 | 2.571 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 36.678 | -23.941 | -6.958 | 3.605 | 2.571 |
| Net financials | 0 | 11 | -7.520 | 68 | 3.251 |
| Profit before tax | 36.678 | -23.930 | -6.884 | 3.673 | 2.869 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 36.678 | -23.930 | -6.884 | 3.673 | 2.869 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 91.610 | 42.686 | 18.716 | 8.850 | 2.816 |
| Equity | 82.481 | 38.396 | 13.942 | 7.905 | 2.526 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.129 | 4.290 | 4.774 | 945 | 290 |
| Total debt | 9.129 | 4.290 | 4.774 | 945 | 290 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2019 |
| Former (1) | ||
EF Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2008 | |
| Individual | 15–19.99% | 15–19.99% | 2021 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 10–14.99% | 10–14.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 15–19.99% | 15–19.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fosgrau | Management | 0 companies |
| Karsten Sivebæk Knudsen | Management | 0 companies |