| Revenue | — | — |
| EBITDA | DKK 2,3M | -28% |
| Net profit | DKK 2,5M | -21% |
| Total assets | DKK 2,3M | -69% |
| Equity | DKK 2,2M | -69% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 32.803 | -21.415 | -6.224 | 3.153 | 2.276 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 32.803 | -21.415 | -6.224 | 3.153 | 2.276 |
| Net financials | 0 | 11 | -6.379 | 59 | 2.728 |
| Profit before tax | 32.803 | -21.404 | -6.161 | 3.212 | 2.524 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 32.803 | -21.404 | -6.161 | 3.212 | 2.524 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 77.694 | 36.075 | 13.180 | 7.454 | 2.314 |
| Equity | 73.802 | 34.264 | 12.514 | 7.074 | 2.188 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.892 | 1.811 | 666 | 380 | 126 |
| Total debt | 3.892 | 1.811 | 666 | 380 | 126 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Management | Management | 2019 |
| Former (1) | ||
EF Management | Management | 2017 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 25–33.32% | 25–33.32% | 2008 | |
| Company | 15–19.99% | 15–19.99% | 2008 | |
| Company | 15–19.99% | 15–19.99% | 2010 | |
| Company | 15–19.99% | 15–19.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2008 | |
| Company | 5–9.99% | 5–9.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Fosgrau | Management | 0 companies |
| Karsten Sivebæk Knudsen | Management | 0 companies |