| Revenue | DKK -165,7M | -267% |
| EBITDA | DKK -165,7M | -267% |
| Net profit | DKK -169,3M | -267% |
| Total assets | DKK 1,6B | -26% |
| Equity | DKK 1,6B | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -825 | -418 | — | — | 597.545 | 367.362 | -5 | -5.655 | -4.890 | -5.120 | -4.755 | -95.324 | 99.314 | -165.710 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -825 | -418 | 605.753 | -5.967 | 596.791 | 361.957 | 359 | -5.655 | -4.890 | -5.120 | -4.755 | -99.263 | 99.314 | -165.710 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -364 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -825 | -418 | 605.753 | -5.967 | 596.791 | 361.957 | -5 | -5.655 | -4.890 | -5.120 | -4.755 | -99.263 | 99.314 | -165.710 |
| Net financials | 122.817 | 159.343 | 611.162 | 658.700 | 2.245 | -24.049 | 834 | 747.330 | 447.805 | 2.184.458 | -19.136 | -95.266 | 106.018 | -166.150 |
| Profit before tax | 121.992 | 158.925 | 606.760 | 652.733 | 599.036 | 337.908 | 829 | 741.675 | 442.915 | 2.179.338 | -23.891 | -99.205 | 101.631 | -169.300 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 121.992 | 158.925 | 606.760 | 652.733 | 599.036 | 337.908 | 829 | 741.675 | 442.915 | 2.179.338 | -23.891 | -99.205 | 101.631 | -169.300 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.489.825 | 2.241.298 | 3.118.967 | 4.065.951 | 4.425.367 | 4.102.293 | 4.031 | 3.923.255 | 3.587.680 | 3.812.766 | 2.975.019 | 2.560.103 | 2.196.958 | 1.618.913 |
| Equity | 1.489.825 | 2.241.298 | 3.118.967 | 4.065.951 | 4.425.367 | 4.102.293 | 4.031 | 3.923.255 | 3.587.680 | 3.812.766 | 2.975.019 | 2.560.103 | 2.196.958 | 1.618.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2017 | — | — |
FA Management | Management | 2025 | — | — |
AN Management | Management | 2010 | — | — |
MS Management | Management | 2021 | — | — |
HE Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AkademikerPension - Akademikernes Pensionskasse | Company | 66.7% | 66.7% | 2010 |
PENSIONSKASSEN FOR JORDBRUGSAKADEMIKERE OG DYRLÆGER | Company | 10.0% | 10.0% | 2010 |
Pensionskassen Arkitekter & Designere | Company | 5.0% | 5.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Starup | Management | 0 companies |
| Filip Arthur Mickelsen | Management | 0 companies |
| Allan Nielsen | Management | 0 companies |
| Martin Schultz | Management | 0 companies |
| Henrik Eduard Küseler | Management | 0 companies |
| Martin Skov Jespersen | Board of Directors | 0 companies |
| Maja Bøge Crichton | Board of Directors | 0 companies |
| Anders Bang | Board of Directors | 0 companies |
| Søren Bang Andersen | Board of Directors | 0 companies |
| Klaus Goth | Board of Directors | 0 companies |
| Louise Benedikte Jørring Gev | Board of Directors | 0 companies |
| Anders Ole Evald-Schelde | Board of Directors | 0 companies |
| Mads Harbo | Board of Directors | 0 companies |
| Kathrine Cecilie Schleisner Krogsgaard | Board of Directors | 0 companies |
| Åse Kogsbøll | Board of Directors | 0 companies |
| Jens Otto Holst | Board of Directors | 0 companies |
| Erik Adolphsen | Board of Directors | 0 companies |
| Cristina Patricia Lage | Board of Directors | 0 companies |
| Jakob Linius | Board of Directors | 0 companies |
| Niels Erik Petersen | Chairman | 0 companies |
| Carsten Sylvester Larsen | Board of Directors | 0 companies |