| Revenue | DKK 2,6M | -53% |
| EBITDA | DKK -5,1M | +19% |
| Net profit | DKK -2,6M | -185% |
| Total assets | DKK 23,1M | -58% |
| Equity | DKK 3,4M | -43% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 8.399 | — | — | 5.444 | 2.580 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6.838 | -6.347 | -7.022 | -6.341 | -5.139 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6.838 | -6.347 | -7.022 | -6.341 | -5.139 |
| Net financials | 8.399 | 6.271 | 7.837 | 5.444 | 2.580 |
| Profit before tax | 1.561 | -76 | 815 | -897 | -2.559 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.561 | -76 | 815 | -897 | -2.559 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 99.093 | 91.603 | 79.073 | 55.277 | 23.075 |
| Equity | 6.107 | 6.029 | 6.844 | 5.947 | 3.388 |
| Long-term debt | 148.054 | 62.856 | 45.266 | 21.129 | 0 |
| Short-term debt | 18.959 | 22.718 | 26.963 | 28.201 | 19.687 |
| Total debt | 92.986 | 85.574 | 72.229 | 49.330 | 19.687 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
EH Management | Management | 2008 – 2018 |
CS Management | Management | 2008 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
| Board of Directors | 2013 – 2017 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2008 – 2012 | |
| Chairman | 2008 – 2008 | |
| Chairman | 2008 – 2013 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2013 – 2016 | |
| Board of Directors | 2008 – 2013 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst Helmer Nielsen | Management | 0 companies |
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Claus Haugaard Andersen | Board of Directors | 0 companies |
| Henrik Møgelmose | Board of Directors | 0 companies |
| Hans Christian Lolk | Board of Directors | 0 companies |
| Peter Kim Ketelsen | Chairman | 0 companies |
| Henrik Hartmann Munck | Chairman | 0 companies |
| Helena Marqvertsen Frank | Board of Directors | 0 companies |
| Gitte Naetz Rasmussen | Board of Directors | 0 companies |
| Henrik Stephansen | Board of Directors | 0 companies |