| Revenue | DKK -41K | -104% |
| EBITDA | DKK -41K | -104% |
| Net profit | DKK -56K | -108% |
| Total assets | DKK 1,6M | -52% |
| Equity | DKK 695K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 368 | 294 | 486 | 494 | 586 | 394 | 461 | 375 | 1.012 | -41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 368 | 294 | 486 | 424 | 656 | 394 | 461 | 375 | 989 | -41 |
| Depreciation & amort. | 208 | 206 | 207 | 216 | -219 | -226 | -239 | -269 | -5 | -2 |
| EBIT | 160 | 88 | 279 | 209 | 437 | 169 | 221 | 106 | 984 | -43 |
| Net financials | -248 | -218 | -165 | -138 | -129 | -160 | -94 | -87 | -69 | -13 |
| Profit before tax | — | -130 | 115 | 70 | 308 | 8 | 127 | 19 | 915 | -56 |
| Tax | 19 | -13 | 29 | 34 | 52 | 2 | 28 | 4 | 202 | 1 |
| Net profit | -107 | -117 | 86 | 36 | 255 | 7 | 99 | 15 | 713 | -56 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.803 | 4.696 | 4.607 | 4.480 | 4.954 | 4.652 | 5.021 | 5.002 | 3.299 | 1.577 |
| Equity | — | 40 | -374 | -337 | -82 | -75 | 23 | 38 | 751 | 695 |
| Long-term debt | 2.910 | 2.806 | 3.171 | 2.994 | 2.833 | 2.666 | 2.478 | 2.252 | 500 | 0 |
| Short-term debt | 1.735 | 1.850 | 1.810 | 1.824 | 2.202 | 2.061 | 2.520 | 2.712 | 2.048 | 882 |
| Total debt | 4.645 | 4.656 | 4.981 | 4.818 | 5.036 | 4.727 | 4.998 | 4.964 | 2.548 | 882 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OG Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GEISLER & NØRGAARD ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Geisler | Management | 0 companies |