| Revenue | DKK 1,5M | -58% |
| EBITDA | DKK 1,5M | -58% |
| Net profit | DKK -2,8M | +74% |
| Total assets | DKK 28,7M | -24% |
| Equity | DKK 17,2M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.815 | -959 | 943 | 535 | -1.057 | -773 | -325 | 44 | 882 | 2.501 | 2.089 | 4.004 | 3.544 | 1.478 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.815 | -959 | 943 | 535 | -1.385 | -684 | -325 | 60 | 882 | 2.203 | 2.096 | 3.844 | 3.544 | 1.478 |
| Depreciation & amort. | 2.361 | -1.603 | -1.527 | -1.037 | -888 | -396 | -391 | -504 | -1.429 | -2.812 | -3.771 | -2.469 | -1.375 | -493 |
| EBIT | -546 | -2.562 | -583 | -503 | -2.273 | -1.080 | -716 | -444 | -547 | -610 | -1.674 | 1.375 | 2.169 | 985 |
| Net financials | -152 | -1.196 | -719 | -617 | -2.621 | -330 | -342 | -589 | -164 | -2.964 | -323 | -528 | -12.082 | -3.674 |
| Profit before tax | -698 | -3.758 | -1.302 | -1.120 | -4.113 | -1.410 | -1.058 | -1.033 | -712 | -3.574 | -1.997 | 847 | -9.913 | -2.689 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -34 | -73 | -0 | -11 | -4.173 | 547 | 72 |
| Net profit | -698 | -3.758 | -1.302 | -1.120 | -4.113 | -1.410 | -1.058 | -998 | -639 | -3.574 | -1.986 | 5.019 | -10.460 | -2.761 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.923 | 13.829 | 6.811 | 24.657 | 26.769 | 71.808 | 38.916 | 35.668 | 45.384 | 67.266 | 58.667 | 57.274 | 37.881 | 28.692 |
| Equity | 485 | 227 | 79 | -1.041 | 90 | -1.319 | -2.377 | -3.376 | -4.015 | 27.412 | 25.425 | 30.445 | 19.984 | 17.223 |
| Long-term debt | 9.100 | 5.600 | 0 | 23.710 | 0 | 59.820 | 33.151 | 30.102 | 29.163 | 2.162 | 1.376 | 0 | 0 | 0 |
| Short-term debt | 2.338 | 8.002 | 6.732 | 1.987 | 26.679 | 13.307 | 8.142 | 8.941 | 20.236 | 37.692 | 31.866 | 26.829 | 17.896 | 11.468 |
| Total debt | 11.438 | 13.602 | 6.732 | 25.698 | 26.679 | 73.127 | 41.294 | 39.043 | 49.399 | 39.854 | 33.242 | 26.829 | 17.896 | 11.468 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2008 | — | — |
IK Management | Management | 2013 | — | — |
SE Management | Management | 2008 | — | — |
MM Management | Management | 2022 | — | — |
TM Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2022 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NOBINA DANMARK HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Ingrid Kristina Håkansson | Management | 0 companies |
| Sjur Eskild Brenden | Management | 0 companies |
| Mats Mikael Reuterwall | Management | 0 companies |
| Torbjörn Mattias Gelinder | Management | 0 companies |
| Karl Per Vilhelm Skärgård | Chairman | 0 companies |
| Karl Magnus Rosén | Board of Directors | 0 companies |
| Johan Ragnar Norbäck | Chairman | 0 companies |
| Emma Margita Forsberg | Board of Directors | 0 companies |
| Martin Daniel Pagrotsky | Board of Directors | 0 companies |
| Anna Pernilla Valfridsson | Chairman | 0 companies |
| Lars Henrik Dagnäs | Board of Directors | 0 companies |
| Patrik Karl Alfred Sjölund | Chairman | 0 companies |