| Revenue | DKK -9K | -48% |
| EBITDA | DKK -9K | +48% |
| Net profit | DKK 11K | +125% |
| Total assets | DKK 304K | -7% |
| Equity | DKK -1,5M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 58 | 30 | 56 | 10 | -22 | -8 | -4 | -10 | -12 | -16 | -17 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -2 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 21 | -170 | 1 | -5 | 10 | -24 | -8 | -4 | -10 | -12 | -16 | -17 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 21 | -170 | 1 | -5 | 10 | -24 | -8 | -4 | -10 | -12 | -16 | -17 | -9 |
| Net financials | 0 | -1.076 | -2 | -15 | -12 | -220 | -52 | 95 | -61 | -61 | -42 | -40 | -33 |
| Profit before tax | 21 | -1.246 | -2 | -20 | -2 | -244 | -60 | 92 | -71 | -73 | -58 | -57 | -42 |
| Tax | 6 | -0 | -0 | -0 | -0 | -0 | -60 | 60 | -15 | -16 | -13 | -13 | -53 |
| Net profit | 15 | -1.246 | -2 | -20 | -2 | -244 | -0 | 32 | -56 | -57 | -45 | -45 | 11 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.354 | 116 | 355 | 331 | 322 | 59 | 110 | 291 | 386 | 196 | 332 | 327 | 304 |
| Equity | 216 | -1.030 | -1.032 | -1.052 | -1.054 | -1.298 | -1.298 | -1.266 | -1.323 | -1.380 | -1.426 | -1.470 | -1.459 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.138 | 1.146 | 1.386 | 1.382 | 1.376 | 1.357 | 1.407 | 1.504 | 1.574 | 1.577 | 1.758 | 1.798 | 1.763 |
| Total debt | 1.138 | 1.146 | 1.386 | 1.382 | 1.376 | 1.357 | 1.407 | 1.504 | 1.574 | 1.577 | 1.758 | 1.798 | 1.763 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|