| Revenue | DKK -140K | -54% |
| EBITDA | DKK -140K | +54% |
| Net profit | DKK 4,3M | -72% |
| Total assets | DKK 11,8M | +78% |
| Equity | DKK 11M | +66% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 9 | 0 | -3 | -6 | -12 | -21 | -80 | -12 | -383 | -292 | -92 | -329 | -304 | -140 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 54 | 9 | -10 | -3 | -6 | -12 | -21 | 520 | -28 | -412 | -292 | -92 | -329 | -304 | -140 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 54 | 9 | -10 | -3 | -6 | -12 | -21 | 520 | -28 | -412 | -292 | -92 | -329 | -304 | -140 |
| Net financials | 0 | 0 | 0 | 492 | 0 | 15 | 235 | 975 | 1.586 | 13.242 | -3.218 | -418 | -1.323 | 16.112 | 4.487 |
| Profit before tax | 54 | 4 | -10 | 489 | -6 | 2 | 214 | 1.495 | 1.558 | 12.830 | -3.509 | -510 | -1.652 | 15.808 | 4.347 |
| Tax | 14 | 1 | -1 | -0 | -1 | -0 | -0 | 16 | -20 | -19 | -40 | -0 | -0 | 40 | -0 |
| Net profit | 41 | 3 | -9 | 489 | -4 | 2 | 214 | 1.479 | 1.579 | 12.849 | -3.469 | -510 | -1.652 | 15.768 | 4.347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 199 | 838 | 1.292 | 2.098 | 3.338 | 5.852 | 5.908 | 8.513 | 17.193 | 4.786 | 4.294 | 3.164 | 6.639 | 11.842 |
| Equity | 177 | 180 | 171 | 661 | 657 | 659 | 921 | 2.399 | 3.978 | 16.827 | 4.508 | 3.998 | 2.346 | 6.609 | 10.956 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 210 | 243 | 776 | 0 | 0 |
| Short-term debt | 17 | 18 | 666 | 631 | 1.441 | 2.679 | 4.931 | 3.509 | 4.535 | 366 | 68 | 53 | 43 | 30 | 887 |
| Total debt | 17 | 18 | 666 | 631 | 1.441 | 2.679 | 4.931 | 3.509 | 4.535 | 366 | 278 | 297 | 818 | 30 | 887 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2008 | — | — |
HW Management | Management | 2008 | — | — |
RI Management | Management | 2015 | — | — |
SF Management | Management | 2011 | — | — |
CW Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WEIS INVEST ApS | Company | 33.3% | 33.3% | 2014 |
RUNE IBSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
IRMING-PEDERSEN HOLDING ApS | Company | 33.3% | 33.3% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Hanne Wedell-Neergaard | Management | 0 companies |
| Rune Ibsen | Management | 0 companies |
| Stig Frank Irming-Pedersen | Management | 0 companies |
| Christian Weis Højfeldt | Management | 0 companies |