| Revenue | DKK 2M | -1% |
| EBITDA | DKK 2M | -1% |
| Net profit | DKK 1,1M | -21% |
| Total assets | DKK 41,9M | +3% |
| Equity | DKK 12,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 32 | 157 | 361 | 585 | 1.384 | 109 | 410 | 1.586 | 1.922 | 1.978 | 1.998 | 1.977 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 142 | 190 | 134 | 2.424 | 585 | 1.384 | 48 | 410 | 6.571 | 1.999 | 1.978 | 1.998 | 1.977 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 142 | 190 | 134 | 2.424 | 585 | 1.384 | 48 | 410 | 6.571 | 1.999 | 1.978 | 1.998 | 1.977 |
| Net financials | -80 | -153 | -54 | -151 | -128 | -191 | -174 | -160 | -321 | -199 | -169 | -214 | -563 |
| Profit before tax | 62 | 37 | 81 | 2.273 | 457 | 1.193 | -126 | 250 | 6.250 | 1.800 | 1.810 | 1.784 | 1.414 |
| Tax | 16 | 6 | 17 | 506 | 133 | 231 | -14 | 58 | 1.375 | 399 | 398 | 392 | 311 |
| Net profit | 47 | 30 | 64 | 1.767 | 324 | 962 | -112 | 192 | 4.875 | 1.401 | 1.412 | 1.392 | 1.103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.035 | 5.243 | 9.786 | 13.211 | 12.858 | 13.652 | 11.197 | 29.449 | 40.716 | 39.870 | 40.271 | 40.658 | 41.871 |
| Equity | 1.133 | 1.164 | 1.228 | 2.995 | 3.457 | 4.419 | 4.307 | 4.279 | 9.154 | 8.555 | 9.967 | 11.358 | 12.461 |
| Long-term debt | 1.798 | 3.843 | 7.435 | 8.767 | 8.347 | 0 | 5.711 | 22.211 | 26.902 | 28.148 | 26.510 | 25.557 | 26.113 |
| Short-term debt | 1.090 | 215 | 1.076 | 893 | 466 | 9.233 | 1.179 | 2.908 | 3.515 | 1.985 | 2.638 | 2.587 | 2.136 |
| Total debt | 2.888 | 4.058 | 8.511 | 9.659 | 8.813 | 9.233 | 6.890 | 25.119 | 30.418 | 30.133 | 29.148 | 28.143 | 28.249 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Management | Management | 2025 | — | — |
DP Management | Management | 2008 | — | — |
KL Management | Management | 2008 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
VG Skibet A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Rosendahl Rasmussen | Management | 0 companies |
| Dennis Plum Larsen | Management | 0 companies |
| Kenneth Larsen | Management | 0 companies |
| Søren Ebert Hansen | Board of Directors | 0 companies |
| Kurt Henning | Chairman | 0 companies |
| Orla Nissen | Board of Directors | 0 companies |