| Revenue | DKK 76K | -41% |
| EBITDA | DKK 7K | -80% |
| Net profit | DKK 32K | +68% |
| Total assets | DKK 408K | +21% |
| Equity | DKK 195K | +19% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 435 | 199 | -53 | 11 | 167 | 106 | 45 | 152 | 276 | 258 | 106 | 77 | 127 | 76 |
| Staff expenses | -180 | -162 | -36 | -5 | -8 | -6 | -6 | -34 | -270 | -192 | -72 | -72 | -72 | -69 |
| EBITDA | 80 | 37 | -88 | 6 | 159 | 101 | 39 | 118 | 6 | 65 | 34 | 5 | 33 | 7 |
| Depreciation & amort. | -72 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -36 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8 | 1 | -124 | -30 | 123 | 65 | 3 | 82 | -30 | 65 | 34 | 5 | 33 | 7 |
| Net financials | -8 | -0 | 0 | -0 | -7 | -2 | 1 | 3 | 4 | 4 | 4 | -10 | -5 | 25 |
| Profit before tax | 0 | 0 | -124 | -30 | 117 | 62 | 4 | 85 | -26 | 70 | 38 | -5 | 29 | 32 |
| Tax | 1 | -0 | -0 | -0 | 30 | 22 | 13 | 28 | 5 | 17 | 9 | 4 | 10 | -0 |
| Net profit | -1 | 0 | -124 | -30 | 87 | 41 | -10 | 57 | -31 | 53 | 29 | -9 | 19 | 32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 405 | 425 | 292 | 252 | 203 | 268 | 229 | 277 | 270 | 328 | 360 | 309 | 337 | 408 |
| Equity | 84 | 84 | -40 | -71 | 16 | 57 | 47 | 104 | 73 | 126 | 154 | 145 | 164 | 195 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 321 | 340 | 333 | 323 | 186 | 211 | 182 | 173 | 198 | 202 | 205 | 164 | 173 | 212 |
| Total debt | 321 | 340 | 333 | 323 | 186 | 211 | 182 | 173 | 198 | 202 | 205 | 164 | 173 | 212 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TV Management | Management | 2008 | — | — |
JS | Audit | 2008 | — | — |
JJ Management | Management | 2018 | — | — |
JL Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JSPR HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
AMANDA II HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Vilhelm Colding | Management | 0 companies |
| Jørn Skaarup Christiansen | Audit | 0 companies |
| Jens Jørgen Damberg | Management | 0 companies |
| Jesper Lehmann | Management | 0 companies |