| Revenue | DKK -23K | -78% |
| EBITDA | DKK -23K | +78% |
| Net profit | DKK 21K | +143% |
| Total assets | DKK 2M | +1% |
| Equity | DKK 2M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.258 | -57 | -532 | -334 | 332 | -261 | -179 | -104 | -23 |
| Staff expenses | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.266 | -57 | -532 | -334 | 332 | -274 | -179 | -104 | -23 |
| Depreciation & amort. | -25 | -0 | -0 | -0 | -25 | -31 | -0 | -0 | -0 |
| EBIT | -1.291 | -57 | -532 | -334 | 307 | -305 | -179 | -104 | -23 |
| Net financials | -4.029 | -561 | 57 | 104 | 78 | 57 | 42 | 46 | 46 |
| Profit before tax | -5.134 | -526 | -244 | -230 | 385 | -249 | -137 | -58 | 22 |
| Tax | 93 | 46 | 115 | -54 | 85 | -55 | -30 | -9 | 1 |
| Net profit | -5.227 | -572 | -359 | -176 | 300 | -194 | -107 | -49 | 21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.276 | 2.630 | 2.271 | 2.394 | 2.490 | 2.178 | 2.056 | 1.992 | 2.013 |
| Equity | 3.139 | 2.567 | 2.207 | 2.032 | 2.332 | 2.138 | 2.031 | 1.982 | 2.003 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 14.137 | 64 | 64 | 362 | 156 | 40 | 25 | 10 | 10 |
| Total debt | 14.137 | 64 | 64 | 362 | 156 | 40 | 25 | 10 | 10 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2008 | — | — |
BF Management | Management | 2008 | — | — |
MF Management | Management | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BMF HOLDING, AALBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Bente Fossing | Management | 0 companies |
| Michael Fossing | Management | 0 companies |