| Revenue | DKK -25K | -113% |
| EBITDA | DKK -25K | -113% |
| Net profit | DKK 4,9M | +2399% |
| Total assets | DKK 6,6M | +124% |
| Equity | DKK 5,2M | +1445% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 153 | 511 | 76 | 228 | 733 | -148 | 184 | -87 | -85 | 1.812 | 201 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -106 | -0 | -0 | -0 | -0 | -430 | -0 | -0 |
| EBITDA | -4 | 153 | 511 | 76 | 228 | 515 | -485 | 184 | 519 | -79 | 1.382 | 201 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -4 | -4 | -4 | -4 | -4 | -4 | -4 |
| EBIT | -4 | 153 | 511 | 76 | 228 | 510 | -489 | 180 | 514 | -84 | 1.378 | 196 | -30 |
| Net financials | 0 | 0 | -500 | -68 | -1.163 | -19 | -283 | -79 | -12 | -11 | -27 | -372 | 4.954 |
| Profit before tax | -4 | 153 | 11 | 8 | -935 | 491 | -772 | 101 | 502 | -95 | 1.351 | -175 | 4.925 |
| Tax | -0 | -0 | -0 | -0 | -0 | 55 | -186 | 35 | 111 | -21 | 304 | 39 | -14 |
| Net profit | -4 | 153 | 11 | 8 | -935 | 436 | -586 | 66 | 392 | -74 | 1.047 | -215 | 4.939 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.703 | 1.838 | 1.757 | 1.683 | 842 | 645 | 369 | 287 | 116 | 75 | 2.174 | 2.935 | 6.584 |
| Equity | 37 | 190 | 201 | 210 | -725 | -289 | -875 | -809 | -417 | -491 | 548 | 333 | 5.151 |
| Long-term debt | 1.661 | 1.641 | 1.539 | 1.458 | 1.477 | 783 | 1.081 | 1.062 | 499 | 538 | 0 | 0 | 0 |
| Short-term debt | 4 | 8 | 17 | 15 | 90 | 151 | 163 | 34 | 35 | 29 | 1.626 | 2.601 | 1.433 |
| Total debt | 1.666 | 1.649 | 1.556 | 1.473 | 1.567 | 934 | 1.244 | 1.096 | 533 | 566 | 1.626 | 2.601 | 1.433 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|